XML 108 R58.htm IDEA: XBRL DOCUMENT v3.19.2
STOCK OPTIONS (Tables)
12 Months Ended
Jun. 30, 2019
Fair value weighted average assumptions
    For the Year Ended June 30,  
    2019     2018  
Expected volatility   45.38% to 97.48%     47.29% to 104.94%  
Risk-free interest rate   0.30% to 2.35%     0.30% to 0.78%  
Expected life (years)     2.5 -3.25           2.50  
2017 Employee Plan [Member]  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     60,000     $ 5.98       4.73     $ -  
Granted     76,000       3.38       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at June 30, 2019     136,000       4.53       4.28       -  
Exercisable at June 30, 2019     49,000       4.97       4.11       -  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2017     -     $ -       -     $ -  
Granted     60,000       5.98       4.98       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at June 30, 2018     60,000       5.98       4.73       -  
Exercisable at June 30, 2018     15,000       5.98       4.73       -  

Company's non-vested employee stock options
    Options    

Weighted Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2018     45,000     $ 5.98  
Granted     76,000       3.38  
Vested     (34,000 )     (4.53 )
Forfeited     -       -  
Non-vested at June 30, 2019     87,000     $ 4.28  

 

    Options    

Weighted Average Grant-Date

Fair Value

 
             
Non-vested at July 1, 2017     -     $ -  
Granted     60,000       5.98  
Vested     (15,000 )     5.98  
Forfeited     -       -  
Non-vested at June 30, 2018     45,000       5.98  

2007 Employee Plan [Member]  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
Outstanding at July 1, 2017     127,500     $ 3.52       2.10     $ 121  
Granted     -       -       -       -  
Exercised     (50,000 )     3.26       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at June 30, 2018     77,500     $ 3.69       2.22     $ -  
Exercisable at June 30, 2018     68,125     $ 3.62       2.15     $ -  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
Outstanding at July 1, 2017     127,500     $ 3.52       3.10     $ 187  
Granted     -       -       -       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at June 30, 2018     127,500     $ 3.52       2.10     $ 121  
Exercisable at June 30, 2018     98,750     $ 3.43       1.73     $ 103  

 

Company's non-vested employee stock options
          Weighted Average Grant-Date  
    Options     Fair Value  
Non-vested at July 1, 2018     28,750     $ 3.83  
Granted     -       -  
Vested     (19,375 )     (3.69 )
Forfeited     -       -  
Non-vested at June 30, 2019     9,375     $ 4.14  

  

          Weighted Average Grant-Date  
    Options     Fair Value  
Non-vested at July 1, 2017     48,125     $ 3.77  
Granted     -       -  
Vested     (19,375 )     (3.43 )
Forfeited     -       -  
Non-vested at June 30, 2018     28,750     $ 3.83  

 

2017 Directors Equity Incentive Plan [Member]  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     80,000     $ 5.98       4.73     $ -  
Granted     80,000       3.28       4.78       -  
Exercised     -       -       -       -  
Forfeited or expired     -       -       -       -  
Outstanding at June 30, 2019     160,000       4.63       4.25       -  
Exercisable at June 30, 2019     160,000       4.63       4.25       -  
2007 Directors Equity Incentive Plan [Member]  
Option activities
    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2018     390,000       3.41       2.05       412  
Granted     -       -       -       -  
Exercised     (70,000 )     3.40       -       -  
Forfeited or expired     (20,000 )     3.62       -       -  
Outstanding at June 30, 2019     300,000       3.40       1.58       9  
Exercisable at June 30, 2019     300,000       3.40       1.58       9  

 

    Options    

Weighted Average

Exercise

Price

   

Weighted Average Remaining

Contractual

Term (Years)

   

Aggregate

Intrinsic

Value

 
                         
Outstanding at July 1, 2017     415,000       3.36       2.93       673  
Granted     -       -       -       -  
Exercised     (20,000 )     2.59       -       -  
Forfeited or expired     (5,000 )     2.07       -       -  
Outstanding at June 30, 2018     390,000       3.41       2.05       412  
Exercisable at June 30, 2018     390,000       3.41       2.05       412