XML 38 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Measurement (Tables)
6 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]
At December 31, 2016 and June 30, 2016 the estimated fair values of the liabilities measured on a recurring basis are as follows:
 
 
 
Fair Value Measurements at
 
 
 
December 31, 2016:
 
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
Derivative liability – Series B debentures
 
$
-
 
 
 
-
 
 
$
28,284
 
Derivative liability – Series C debentures
 
 
-
 
 
 
-
 
 
 
104,957
 
Derivative liability – warrants
 
 
-
 
 
 
-
 
 
 
2,189,582
 
Total derivatives
 
$
-
 
 
$
-
 
 
$
2,322,823
 
 
 
 
Fair Value Measurements at
 
 
 
June 30, 2016:
 
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
Derivative liability – Series B debentures
 
$
-
 
 
 
-
 
 
$
203,030
 
Derivative liability – Series C debentures
 
 
-
 
 
 
-
 
 
 
343,673
 
Derivative liability – warrants
 
 
-
 
 
 
-
 
 
 
3,197,182
 
Total derivatives
 
$
-
 
 
$
-
 
 
$
3,743,885
 
Schedule Of Projected Annual Volatility [Table Text Block]
The projected annual volatility for the valuation dates are:
 
1 Year
 
 
 
12/31/16
 
79
%
6/30/16
 
83
%
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present the activity for liabilities measured at estimated fair value using unobservable inputs for the three months ended December 31, 2016:
 
 
 
Fair Value Measurement
 
 
 
Using Significant
 
 
 
Unobservable Inputs
 
 
 
Derivative
 
 
Derivative
 
 
Derivative
 
 
 
liability –
 
 
liability –
 
 
liability –
 
 
 
Series B
 
 
Series C
 
 
warrant
 
 
 
 
 
 
 
 
 
 
 
Beginning balance at July 1, 2016
 
$
203,030
 
 
$
343,673
 
 
$
3,197,182
 
Additions during the year
 
 
-
 
 
 
-
 
 
 
-
 
Change in fair value
 
 
(174,746)
 
 
 
(238,716)
 
 
 
(1,007,600)
 
Transfer in and/or out of Level 3
 
 
-
 
 
 
-
 
 
 
-
 
Balance at December 31, 2016
 
$
28,284
 
 
$
104,957
 
 
$
2,189,582