XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurement (Tables)
3 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]
At September 30, 2017 and June 30, 2017 the estimated fair values of the liabilities measured on a recurring basis are as follows:
 
 
 
Fair Value Measurements at
 
 
 
September 30, 2017:
 
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
Derivative liability – Series C debentures
 
$
-
 
 
 
-
 
 
$
20,094
 
Derivative liability – warrants
 
 
-
 
 
 
-
 
 
 
1,462,625
 
Total derivatives
 
$
-
 
 
$
-
 
 
$
1,482,719
 
 
 
 
Fair Value Measurements at
 
 
 
June 30, 2017:
 
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
Derivative liability – Series C debentures
 
$
-
 
 
 
-
 
 
$
32,213
 
Derivative liability – warrants
 
 
-
 
 
 
-
 
 
 
2,015,354
 
Total derivatives
 
$
-
 
 
$
-
 
 
$
2,047,567
 
Schedule Of Projected Annual Volatility [Table Text Block]
The projected annual volatility for the valuation dates are:
 
1 Year
 
 
 
9/30/17
 
 
53
%
6/30/17
 
 
60
%
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present the activity for liabilities measured at estimated fair value using unobservable inputs for the three months ended September 30, 2017:
 
 
 
Fair Value Measurement
 
 
 
Using Significant
 
 
 
Unobservable Inputs
 
 
 
Derivative
 
 
Derivative
 
 
 
liability –
 
 
liability –
 
 
 
Series C
 
 
warrant
 
 
 
 
 
 
 
 
Beginning balance at July 1, 2017
 
$
32,213
 
 
$
2,015,354
 
Additions during the year
 
 
-
 
 
 
-
 
Change in fair value
 
 
(12,119)
 
 
 
(552,729)
 
Transfer in and/or out of Level 3
 
 
-
 
 
 
-
 
Balance at September 30, 2017
 
$
20,094
 
 
$
1,462,625