XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurement (Tables)
3 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]
At September 30, 2018 and June 30, 2018 the estimated fair values of the liabilities measured on a recurring basis are as follows:
 
  
Fair Value Measurements at
 
  
September 30, 2018:
 
  
(Level 1)
  
(Level 2)
  
(Level 3)
 
             
Derivative liability - warrants $-  $-  $122,541 
 
 
 
Fair Value Measurements at
 
 
 
June 30, 2018:
 
 
 
(Level 1)
 
 
(Level 2)
 
 
(Level 3)
 
 
 
 
 
 
 
 
 
 
 
Derivative liability - warrants
 
$-
 
 
$-
 
 
$298,092
 
Schedule Of Projected Annual Volatility [Table Text Block]
The next capital raise would fluctuate with an annual volatility.
The projected volatility curve was based on historical volatilities of the Company for the valuation periods. The projected annual volatility for the valuation dates are:
 
1 Year
 
 
 
9/30/18
 
 
64
%
6/30/18
 
 
56
%
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present the activity for liabilities measured at estimated fair value using unobservable inputs for the three months ended September 30, 2018:
 
Fair Value Measurement
    
              
  
Fair Value Measurement
 
  
Using Significant Unobservable Inputs
 
  
Derivative
Liability-
Warrant
 
Beginning balance at July 1, 2018 $298,092 
Additions during the year  - 
Change in fair value  (175,551)
Transfer in and out of Level 3  - 
Balance at September 30, 2018 $122,541