XML 21 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Statements of Cash Flows - USD ($)
 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (8,294,146) $ (8,588,573)
Adjustments to reconcile net loss to net cash used in operating activities    
Preferred shares issued as compensation 43,245 56,357
Preferred shares issued pursuant to license agreement   156,987
Common shares issued as compensation and for services 178,940 157,822
Warrants granted to Scientific Advisory Board 563 1,012
Depreciation 750,744 739,259
Amortization 8,270 8,270
Changes in operating assets and liabilities:    
Prepaid expenses 122,744 54,535
Other assets (201) 28,079
Accounts payable 219,213 99,096
Accounts payable - related parties 486,605 19,037
Accrued expenses 168,516 98,068
Other non-current liability-related party   1,500,000
NET CASH USED IN OPERATING ACTIVITIES (6,315,507) (5,670,051)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (156,560) (151,712)
NET CASH USED IN INVESTING ACTIVITIES (156,560) (151,712)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of loan payable   (94,788)
Net proceeds from sale of common stock 3,120,037  
NET CASH PROVIDED BY / (USED) IN FINANCING ACTIVITIES 3,120,037 (94,788)
NET CHANGE IN CASH AND CASH EQUIVALENTS (3,352,030) (5,916,551)
Cash and cash equivalents at beginning of period 8,149,808 14,066,359
Cash and cash equivalents at end of period 4,797,778 8,149,808
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:    
Interest paid   $ 938
NON CASH FINANCING AND INVESTING ACTIVITIES:    
Fair value of Series A Preferred shares issued upon conversion of related party convertible promissory note 1,500,000  
Forgiveness of interest on related party debt $ 49,808