XML 43 R31.htm IDEA: XBRL DOCUMENT v3.25.2
Equity Transactions (Tables)
12 Months Ended
Jun. 30, 2025
Equity Transactions  
Schedule of proceeds from sale of stock

Gross proceeds

    

$

5,499,000

Less: offering costs and expenses

203,000

Net proceeds from issuance of common stock

$

5,296,000

Gross proceeds

    

$

3,237,000

Less: offering costs and expenses

117,000

Net proceeds from issuance of common stock

$

3,120,000

Schedule of estimation the fair value of the warrants granted

Expected life (year)

    

4

Expected volatility

 

48.43-54.18

%

Expected annual rate of quarterly dividends

 

0.00

%

Risk-free rate(s)

 

3.85-4.29

%

Expected life (year)

    

4

Expected volatility

 

50.13-55.28

%

Expected annual rate of quarterly dividends

 

0.00

%

Risk-free rate(s)

 

4.29-4.60

%