XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.2
Statements of Cash Flows - USD ($)
 12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (9,466,966) $ (8,294,146)
Adjustments to reconcile net loss to net cash used in operating activities    
Preferred shares issued as compensation 60,722 43,245
Common shares issued as compensation and for services 162,625 178,940
Warrants granted to Scientific Advisory Board 679 563
Depreciation 735,536 750,744
Amortization 8,269 8,270
Changes in operating assets and liabilities:    
Prepaid expenses 60,596 122,744
Other assets 12,117 (201)
Accounts payable 82,824 219,213
Accounts payable - related parties 101,417 486,605
Accrued expenses (236,498) 168,516
NET CASH USED IN OPERATING ACTIVITIES (8,478,679) (6,315,507)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property and equipment (56,964) (156,560)
NET CASH USED IN INVESTING ACTIVITIES (56,964) (156,560)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from sale of common stock 5,296,429 3,120,037
NET CASH PROVIDED BY FINANCING ACTIVITIES 5,296,429 3,120,037
NET CHANGE IN CASH AND CASH EQUIVALENTS (3,239,214) (3,352,030)
Cash and cash equivalents at beginning of period 4,797,778 8,149,808
Cash and cash equivalents at end of period 1,558,564 4,797,778
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:    
Interest paid $ 149 0
NON CASH INVESTING AND FINANCIANG ACTIVITIES:    
Fair value od Series A Preferred shares issued upon conversion of related party convertible promissory note   1,500,000
Forgiveness of interest on related party debt   $ 49,808