XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Equity Transactions (Tables)
3 Months Ended
Sep. 30, 2025
Equity Transactions  
Schedule of proceeds from sale of stock

Gross proceeds

    

$

1,289,594

Less: offering costs and expenses

(44,275)

Net proceeds from issuance of common stock

$

1,245,319

Schedule of estimation the fair value of the warrants granted

Expected life (year)

    

4

 

Expected volatility

42.50

%

Expected annual rate of quarterly dividends

0.00

%

Risk-free rate(s)

3.79

%