XML 132 R32.htm IDEA: XBRL DOCUMENT v3.25.2
Related parties (Table)
6 Months Ended
Jun. 30, 2025
Related parties  
Schedule of affiliates and affiliated entities

Related Party Name

Relationship

Hui Luo

Majority owner of the Company

Liu Yi

Spouse of Hui Luo

Genius Kid Class LLC

 

An entity controlled by Yi Liu

Dream Legal Group, Inc

 

An entity controlled by Hui Luo

Ideal Force LLC

 

An entity controlled by Yi Liu

Dreamgo Inc.

 

An entity controlled by Hui Luo

Schedule of due from related parties

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

 

 

 

 

 

Dream Legal Group, Inc.

 

 

3,805

 

 

 

8,251

 

Total due from related parties

 

$1,830

 

 

$8,251

 

Schedule of due to related parties

 

 

June 30, 2025

 

 

December 31, 2024

 

 

 

 

 

 

 

 

Luo Hui-accrued interest on promissory note

 

 

4,427

 

 

 

2,166

 

Luo Hui – promissory note, due on August 15, 2025; at a rate of 4% per annum

 

 

130,000

 

 

 

130,000

 

Luo Hui – promissory note, due on June 30, 2026; at a rate of 4% per annum

 

 

40,000

 

 

 

 

Yi Liu – promissory note, due on March 17, 2026; at a rate of 4% per annum

 

 

100,000

 

 

 

 

Dream Legal Group, Inc-rent income received in advance

 

 

7,450

 

 

 

 

Due to Dream Go Inc.

 

 

 

 

 

117,379

 

Total due to related parties - current

 

$181,877

 

 

$249,545

 

Schedule of related party transactions

 

 

 

Three Months Ended

 

 

Six Months Ended

 

Name

 

Business Purpose of Transaction

 

June 30, 2025

 

 

June 30, 2024

 

 

June 30, 2025

 

 

June 30, 2024

 

Dream Legal Group, Inc

 

Sublease income

 

$24,325

 

 

$10,000

 

 

$49,920

 

 

$25,000

 

Dreamgo Inc.

 

Rent expense

 

 

90,253

 

 

 

90,253

 

 

 

180,506

 

 

 

180,506

 

Genius Kid Class LLC

 

Consulting revenue

 

 

 

 

 

100,000

 

 

 

 

 

 

200,000

 

Yi Liu

 

Interest expense

 

 

661

 

 

 

 

 

 

822

 

 

 

 

Luo Hui

 

Interest expense

 

 

960

 

 

 

 

 

 

1,300

 

 

 

 

Totals

 

 

 

$116,199

 

 

$200,253

 

 

$232,548

 

 

$405,506

 

Schedule of ROU assets and operating lease liabilities recognized from related party

 

 

 

 

June 30, 2025

 

 

December 31, 2024

 

Dreamgo Inc.

ROU assets

 

 

$1,401,041

 

 

$1,552,242

 

Dreamgo Inc.

Short term obligation under operating leases

 

 

$(187,882 )

 

$(314,685 )

Dreamgo Inc.

Long term obligation under operating leases

 

 

$(1,213,413 )

 

$(1,241,495 )