XML 15 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Statements of Changes in Convertible Preferred Stock and Stockholders' Deficit - USD ($)
$ in Thousands
Series A Convertible Preferred Stock.
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Increase (Decrease) in Temporary Equity          
Issuance of convertible Series A preferred stock, net of issuance costs $ 4,985        
Issuance of convertible Series A preferred stock (shares) 745,637        
Redemption value adjustment - Series A preferred stock $ 2,666        
Temporary equity, balance at end of period at Jun. 30, 2015 $ 7,651        
Temporary equity, balance at end of period (shares) at Jun. 30, 2015 745,637        
Balance at beginning of period at Dec. 31, 2014   $ 9 $ 44 $ (584) $ (531)
Balance at beginning of period (shares) at Dec. 31, 2014   3,036,236      
Increase (Decrease) in Stockholders' Equity          
Redemption value adjustment - Series A preferred stock     (1,036) (1,630) (2,666)
Issuance of common stock   $ 2 906   908
Issuance of common stock (shares)   675,250      
Issuance of restricted stock awards   $ 1 (1)    
Issuance of restricted stock awards (in shares)   44,567      
Share-based compensation - employee     43   43
Share-based compensation - non-employee     44   44
Net loss       (3,890) (3,890)
Balance at end of period at Jun. 30, 2015   $ 12   (6,104) (6,092)
Balance at end of period (shares) at Jun. 30, 2015   3,756,053      
Temporary equity, balance at end of period at Jun. 30, 2015 $ 7,651        
Temporary equity, balance at end of period (shares) at Jun. 30, 2015 745,637        
Increase (Decrease) in Stockholders' Equity          
Net loss         (1,611)
Balance at end of period at Jun. 30, 2015   $ 12   (6,104) (6,092)
Balance at end of period (shares) at Jun. 30, 2015   3,756,053      
Temporary equity, balance at beginning of period at Dec. 31, 2015 $ 7,953       7,953
Temporary equity, balance at beginning of period (shares) at Dec. 31, 2015 745,637        
Increase (Decrease) in Temporary Equity          
Redemption value adjustment - Series A preferred stock $ 299        
Temporary equity, balance at end of period at Jun. 30, 2016 $ 8,252       8,252
Temporary equity, balance at end of period (shares) at Jun. 30, 2016 745,637        
Balance at beginning of period at Dec. 31, 2015   $ 12   (12,392) (12,380)
Balance at beginning of period (shares) at Dec. 31, 2015   3,758,488      
Increase (Decrease) in Stockholders' Equity          
Redemption value adjustment - Series A preferred stock     (218) (81) (299)
Share-based compensation - employee     131   131
Share-based compensation - non-employee     $ 87   87
Net loss       (3,494) (3,494)
Balance at end of period at Jun. 30, 2016   $ 12   $ (15,967) $ (15,955)
Balance at end of period (shares) at Jun. 30, 2016   3,758,488