XML 33 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Statements of Changes in Convertible Preferred Stock and Stockholders' Deficit - USD ($)
$ in Thousands
Members' Deficit
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Balance at beginning of period at Dec. 31, 2013 $ (264)       $ (264)
Increase (Decrease) in Stockholders' Equity          
Effect of merger $ 388 $ 6 $ (6) $ (388)  
Effect of merger (in shares)   1,987,817      
Restriction of initial common stock issuances   $ (2) 2    
Restriction of initial common stock issuances (in shares)   (556,589)      
Issuance of restricted stock awards   $ 5 (5)    
Issuance of restricted stock awards (in shares)   1,605,008      
Share-based compensation - employee     53   53
Net loss         (320)
Balance at end of period at Dec. 31, 2014   $ 9 44 (584) (531)
Balance at end of period (shares) at Dec. 31, 2014   3,036,236      
Increase (Decrease) in Stockholders' Equity          
Redemption value adjustment - Series A preferred stock     (1,130) (1,838) (2,968)
Issuance of common stock   $ 3 908   911
Issuance of common stock (shares)   677,685      
Convertible Note Extinguishment Loss     (106) (941) (1,047)
Issuance of restricted stock awards (in shares)   44,567      
Share-based compensation - employee     131   131
Share-based compensation - non-employee     153   153
Net loss       (9,029) (9,029)
Balance at end of period at Dec. 31, 2015   $ 12   (12,392) (12,380)
Balance at end of period (shares) at Dec. 31, 2015   3,758,488      
Increase (Decrease) in Stockholders' Equity          
Redemption value adjustment - Series A preferred stock     (285) (81) (366)
Conversion of preferred stock to common stock, amount   $ 1     8,319
Conversion of preferred stock to common stock, shares   827,205      
Conversion of preferred stock to common stock, additional paid in capital amount     8,318    
Conversion of convertible notes to common stock, amount   $ 1     11,445
Conversion of convertible notes to common stock, shares   1,656,807      
Conversion of convertible notes to common stock, additional paid in capital amount     11,444    
Separation of beneficial conversion feature associated with convertible notes     372   372
Issuance of common stock   $ 3 30,275   30,278
Issuance of common stock (shares)   3,027,755      
Issuance costs of offering     (4,168)   (4,168)
Share-based compensation - employee     1,498   1,498
Share-based compensation - non-employee     220   220
Net loss       (14,586) (14,586)
Balance at end of period at Dec. 31, 2016   $ 17 $ 47,674 $ (27,059) $ 20,632
Balance at end of period (shares) at Dec. 31, 2016   9,270,255