XML 55 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders Equity (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
$ / shares
shares
Dec. 22, 2022
shares
Nov. 08, 2022
USD ($)
$ / shares
shares
Sep. 14, 2022
USD ($)
Oct. 01, 2021
USD ($)
$ / shares
shares
Jan. 21, 2021
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
Vote / shares
$ / shares
shares
Dec. 31, 2021
Voting Rights                
Gross proceeds | $     $ 0 $ 15,000     $ 40,460  
Fair market value of warrant | $ $ 24,300           $ 24,300  
Expected life of options (years)               5 years 9 months 18 days
Series A Warrant [Member]                
Voting Rights                
Shares price (in dollars per share) | $ / shares     $ 3.00          
Number of common stock per Unit     1          
Number of warrants     5,000,000          
Warrants term     1 year          
Series B Warrant [Member]                
Voting Rights                
Shares price (in dollars per share) | $ / shares     $ 3.00          
Number of common stock per Unit     1          
Number of warrants     5,000,000          
Number of warrants per unit     1          
Warrants term     5 years          
Class A Units [Member]                
Voting Rights                
Shares price (in dollars per share) | $ / shares     $ 3.00          
Number of common stock per Unit     1          
Shares issued (in shares)     3,147,003          
Class B Units [Member]                
Voting Rights                
Shares price (in dollars per share) | $ / shares     $ 3.00          
Number of common stock per Unit     1          
Number of Series B Convertible Preferred Stock per Unit     1          
Shares issued (in shares)     2,602,997          
Class B Units [Member] | Series A Warrant [Member]                
Voting Rights                
Number of warrants per unit     1          
Class B Units [Member] | Series B Warrant [Member]                
Voting Rights                
Number of warrants per unit     1          
Series A Redeemable Convertible Preferred Stock                
Voting Rights                
Shares issued (in shares)     2,200          
Series A Preferred stock                
Voting Rights                
Stated value per share | $ / shares $ 10,000           $ 10,000  
Conversion price | $ / shares 3.00           $ 3.00  
Dividend rate             5.00%  
Relative fair value attributable to the warrants | $       $ 15,000        
Conversion of convertible notes to common stock (in shares)   12,333,333            
Series B Preferred stock                
Voting Rights                
Stated value per share | $ / shares 3.00           $ 3.00  
Conversion price | $ / shares $ 3.00           $ 3.00  
Conversion of convertible notes to common stock (in shares) 2,602,997              
Shares converted into common stock 2,602,997              
October 2021 Registered Direct Offering                
Voting Rights                
Shares issued (in shares)         4,307,693      
Offering shares (Per share) | $ / shares         $ 3.25      
Gross proceeds | $         $ 14,000      
Warrants to purchase shares of common stock         4,307,693      
Warrants exercise price | $ / shares         $ 3.75      
Period from issuance date the warrants become exercisable         6 months      
Warrants term         3 years 6 months      
Fair market value of warrant | $         $ 4,100      
Relative fair value attributable to the stock | $         9,800      
Relative fair value attributable to the warrants | $         $ 4,200      
Risk free interest rate         0.50%      
Expected stock price volatility         80.00%      
Expected life of options (years)         3 years 6 months      
Expected dividend yield         0.00%      
Issuance costs | $         $ 1,200      
Cash commissions | $         1,000      
Legal and other fees | $         $ 200      
Private Placement                
Voting Rights                
Shares issued (in shares)           2,500,000    
Offering shares (Per share) | $ / shares           $ 4.00    
Gross proceeds | $           $ 10,000    
Warrants to purchase shares of common stock           2,500,000    
Warrants exercise price | $ / shares           $ 6.03    
Fair market value of warrant | $           $ 7,500    
Relative fair value attributable to the stock | $           6,300    
Relative fair value attributable to the warrants | $           $ 3,700    
Risk free interest rate           0.50%    
Expected stock price volatility           76.00%    
Expected life of options (years)           5 years 6 months    
Expected dividend yield           0.00%    
Issuance costs | $           $ 900    
Cash commissions | $           700    
Legal and other fees | $           $ 200    
Public Offering                
Voting Rights                
Gross proceeds | $     $ 17,300       $ 17,250  
Public Offering | Series A Preferred stock                
Voting Rights                
Shares issued (in shares)             1,500  
Common Stock                
Common Stock                
Common stock, vote per share | Vote / shares             1  
Dividends Rights                
Dividends declared | $ $ 0           $ 0  
Voting Rights                
Common stock, vote per share | Vote / shares             1  
Common Stock | Series A Preferred stock                
Voting Rights                
Conversion of convertible notes to common stock (in shares)             12,333,333  
Common Stock | Series B Preferred stock                
Voting Rights                
Conversion of convertible notes to common stock (in shares)             2,602,997  
Minimum                
Voting Rights                
Risk free interest rate               0.93%
Expected stock price volatility               79.00%
Expected life of options (years)             5 years 6 months  
Minimum | Private Placement                
Voting Rights                
Expected life of options (years)           5 years 6 months    
Maximum                
Voting Rights                
Expected stock price volatility               80.40%
Expected life of options (years)             5 years 9 months 18 days