XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended 21 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
CASH FLOW FROM OPERATING ACTIVITIES:      
Net loss $ (30,629) $ (15,728) $ (57,792)
Amortization 938 938 2,188
Shares issued for organizational expense       5,000
Adjustments to reconcile net loss to cash (used in) operating activities:      
(Increase)decrease in inventory 318 (547) (212)
Increase in sales revenue received in advance 5,000    5,000
(Increase) in prepaid expense    (350)   
Increase in accrued expenses 17,585 31,585 50,950
(Increase) in deferred expenses    (26,724)   
Net cash provided by (used in) operating activities (6,788) (10,826) 5,134
CASH FLOW FROM INVESTING ACTIVITIES         
CASH FLOW FROM FINANCING ACTIVITIES:      
Common stock issued for cash 25,000    25,000
Deferred offering (26,939)    (46,439)
Proceeds of loans from unrelated parties 8,980 16,626 20,638
Repayment of loan from unrelated party    (5,000) (5,000)
Proceeds of loan from related party 101 908 1,338
Net cash provided by (used in) financing activities 7,142 12,534 (4,463)
CHANGE IN CASH 354 1,708 671
CASH AT BEGINNING OF PERIOD 317      
CASH AT END OF PERIOD 671 1,708 671
Cash paid for:      
Interest         
Income taxes 800    800
Non-cash investing and financing activities:      
Stock issued for acquiring formulas and product samples       $ 2,500