XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statements of Cash Flows (USD $)
6 Months Ended 42 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
CASH FLOW FROM OPERATING ACTIVITIES:      
Net income/(loss) $ (17,652)us-gaap_ProfitLoss $ (17,139)us-gaap_ProfitLoss $ (49,411)us-gaap_ProfitLoss
Amortization 0us-gaap_AdjustmentForAmortization 0us-gaap_AdjustmentForAmortization 2,500us-gaap_AdjustmentForAmortization
Gain on debt relief 0fil_GainOnDebtRelief 0fil_GainOnDebtRelief (55,638)fil_GainOnDebtRelief
Shares issued for organizational expense 0fil_SharesIssuedForOrganizationalExpense 0fil_SharesIssuedForOrganizationalExpense 5,000fil_SharesIssuedForOrganizationalExpense
Adjustments to reconcile net loss to cash (used in) operating activities:      
(Increase)/decrease in inventory 0us-gaap_IncreaseDecreaseInInventories 31us-gaap_IncreaseDecreaseInInventories (93)us-gaap_IncreaseDecreaseInInventories
(Increase)/decrease in prepaid expense (447)us-gaap_IncreaseDecreaseInPrepaidExpense 0us-gaap_IncreaseDecreaseInPrepaidExpense (447)us-gaap_IncreaseDecreaseInPrepaidExpense
Increase in sales revenue received in advance 0fil_IncreaseInSalesRevenueReceivedInAdvance 0fil_IncreaseInSalesRevenueReceivedInAdvance 5,000fil_IncreaseInSalesRevenueReceivedInAdvance
Increase/(decrease) in accrued expenses 299us-gaap_IncreaseDecreaseInAccruedLiabilities (4,897)us-gaap_IncreaseDecreaseInAccruedLiabilities 41,178us-gaap_IncreaseDecreaseInAccruedLiabilities
(Increase) in deferred expenses 0us-gaap_IncreaseDecreaseInDeferredCharges 0us-gaap_IncreaseDecreaseInDeferredCharges 0us-gaap_IncreaseDecreaseInDeferredCharges
Net cash provided by (used in) operating activities (17,800)us-gaap_NetCashProvidedByUsedInOperatingActivities (22,005)us-gaap_NetCashProvidedByUsedInOperatingActivities (51,911)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOW FROM INVESTING ACTIVITIES 0us-gaap_NetCashProvidedByUsedInInvestingActivities 0us-gaap_NetCashProvidedByUsedInInvestingActivities 0us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOW FROM FINANCING ACTIVITIES:      
Common stock issued for cash 0us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock 25,000us-gaap_ProceedsFromIssuanceOfCommonStock
Deferred offering expenses paid in cash 0fil_DeferredOfferingExpensesPaidInCash 0fil_DeferredOfferingExpensesPaidInCash (46,439)fil_DeferredOfferingExpensesPaidInCash
Proceeds from loans - unrelated parties 0us-gaap_ProceedsFromLoans 0us-gaap_ProceedsFromLoans 25,357us-gaap_ProceedsFromLoans
Repayment of loans - unrelated party 0us-gaap_RepaymentsOfDebt 0us-gaap_RepaymentsOfDebt (5,000)us-gaap_RepaymentsOfDebt
Proceeds from loan - related parties 17,800us-gaap_ProceedsFromRelatedPartyDebt 22,005us-gaap_ProceedsFromRelatedPartyDebt 52,993us-gaap_ProceedsFromRelatedPartyDebt
Net cash provided by (used in) financing activities 17,800us-gaap_NetCashProvidedByUsedInFinancingActivities 22,005us-gaap_NetCashProvidedByUsedInFinancingActivities 51,911us-gaap_NetCashProvidedByUsedInFinancingActivities
CHANGE IN CASH 0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 0us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AT BEGINNING OF PERIOD 0us-gaap_CashAndCashEquivalentsAtCarryingValue 0us-gaap_CashAndCashEquivalentsAtCarryingValue 0us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AT END OF PERIOD 0us-gaap_CashAndCashEquivalentsAtCarryingValue 0us-gaap_CashAndCashEquivalentsAtCarryingValue 0us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:      
Interest 0us-gaap_InterestPaidNet 0us-gaap_InterestPaidNet 0us-gaap_InterestPaidNet
Income taxes 800us-gaap_IncomeTaxesPaidNet 800us-gaap_IncomeTaxesPaidNet 2,400us-gaap_IncomeTaxesPaidNet
Non-cash investing and financing activities:      
Stock issued for acquiring formulas and product samples $ 0fil_StockIssuedForAcquiringFormulasAndProductSamples $ 0fil_StockIssuedForAcquiringFormulasAndProductSamples $ 2,500fil_StockIssuedForAcquiringFormulasAndProductSamples