XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock
Additional Paid-in Capital
Retained Earnings
Total
Subscription Receivable
Equity Balance, Starting at Dec. 31, 2017 $ 11,086 $ 737,429 $ (563,227) $ 185,288 $ 0
Shares Outstanding, Starting at Dec. 31, 2017 11,085,965        
Common stock issued for conversion of debt, value $ 1,185 58,615 0 59,800 0
Common stock issued for conversion of debt, shares 1,184,849        
Debt forgiveness $ 0 45,200 0 45,200 0
Net Income (Loss) $ 0 0 19,041 19,041 0
Shares Outstanding, Ending at Mar. 31, 2018 12,270,814        
Equity Balance, Ending at Mar. 31, 2018 $ 12,271 841,244 (544,186) 309,329 0
Common stock issued for conversion of debt, value $ 1,481 73,519 0 75,000 0
Common stock issued for conversion of debt, shares 1,481,061        
Stock Issued During Period, Value, Issued for Services $ 75 149,925 0 150,000 0
Stock Issued During Period, Shares, Issued for Services 75,000        
Stock issued for Recapitalization, value $ 1,176 (77,450) 0 (85,024) (8,750)
Stock issued for Recapitalization, shares 1,175,724        
Net Income (Loss) $ 0 0 51,834 51,834 0
Shares Outstanding, Ending at Jun. 30, 2018 15,002,599        
Equity Balance, Ending at Jun. 30, 2018 $ 15,003 987,238 (492,352) 501,139 $ (8,750)
Equity Balance, Starting at Dec. 31, 2018 $ 15,023 1,054,718 (2,667,388) (1,597,647)  
Shares Outstanding, Starting at Dec. 31, 2018 15,022,650        
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 254 249,746 0 250,000  
Stock Issued During Period, Shares, Conversion of Convertible Securities 254,074        
Capital contribution $ 0 10,000 0 10,000  
Net Income (Loss) $ 0 0 (1,025,578) (1,025,578)  
Shares Outstanding, Ending at Mar. 31, 2019 15,276,724        
Equity Balance, Ending at Mar. 31, 2019 $ 15,277 1,314,464 (3,692,966) (2,363,225)  
Equity Balance, Starting at Dec. 31, 2018 $ 15,023 1,054,718 (2,667,388) (1,597,647)  
Shares Outstanding, Starting at Dec. 31, 2018 15,022,650        
Stock Issued During Period, Shares, Conversion of Convertible Securities 453,266        
Shares Outstanding, Ending at Jun. 30, 2019 15,475,916        
Equity Balance, Ending at Jun. 30, 2019 $ 15,476 1,745,291 (4,177,207) (2,416,440)  
Equity Balance, Starting at Mar. 31, 2019 $ 15,277 1,314,464 (3,692,966) (2,363,225)  
Shares Outstanding, Starting at Mar. 31, 2019 15,276,724        
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 123 244,577 0 244,700  
Stock Issued During Period, Shares, Conversion of Convertible Securities 122,857        
Capital contribution $ 0 0 0 0  
Common stock issued for conversion of debt, value $ 76 4,924 0 5,000  
Common stock issued for conversion of debt, shares 76,335        
Resolution of derivative liabilities $ 0 181,326 0 181,326  
Stock Issued During Period, Value, Issued for Services $ 0 0 0 0  
Stock Issued During Period, Shares, Issued for Services 0        
Net Income (Loss) $ 0 0 (484,241) (484,241)  
Shares Outstanding, Ending at Jun. 30, 2019 15,475,916        
Equity Balance, Ending at Jun. 30, 2019 $ 15,476 $ 1,745,291 $ (4,177,207) $ (2,416,440)