XML 36 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock
Additional Paid-in Capital
Retained Earnings
AOCI Attributable to Parent
Comprehensive Income
Noncontrolling Interest
Total
Subscription Receivable
Equity Balance, Starting at Dec. 31, 2017 $ 11,086 $ 737,429 $ (5,632,270)       $ 185,288 $ 0
Shares Outstanding, Starting at Dec. 31, 2017 11,085,965              
Common stock issued for conversion of debt, value $ 1,185 58,615 0       59,800 0
Common stock issued for conversion of debt, shares 1,184,849              
Debt forgiveness $ 0 45,200 0       45,200 0
Net Income (Loss) $ 0 0 19,041       19,041 0
Shares Outstanding, Ending at Mar. 31, 2018 12,270,814              
Equity Balance, Ending at Mar. 31, 2018 $ 12,271 841,244 (544,186)       309,329 0
Equity Balance, Starting at Dec. 31, 2017 $ 11,086 737,429 (5,632,270)       185,288 0
Shares Outstanding, Starting at Dec. 31, 2017 11,085,965              
Foreign currency adjustment             0  
Shares Outstanding, Ending at Sep. 30, 2018 15,014,317              
Equity Balance, Ending at Sep. 30, 2018 $ 15,014 1,042,227 (995,947)       60,044 (1,250)
Equity Balance, Starting at Mar. 31, 2018 $ 12,271 841,244 (544,186)       309,329 0
Shares Outstanding, Starting at Mar. 31, 2018 12,270,814              
Common stock issued for conversion of debt, value $ 1,481 73,519 0       75,000 0
Common stock issued for conversion of debt, shares 1,481,061              
Stock issued for Recapitalization, value $ 1,176 (77,450) 0       (85,024) (8,750)
Stock issued for Recapitalization, shares 1,175,724              
Stock Issued During Period, Value, Issued for Services $ 75 149,925 0       150,000 0
Stock Issued During Period, Shares, Issued for Services 75,000              
Net Income (Loss) $ 0 0 51,834       51,834 0
Shares Outstanding, Ending at Jun. 30, 2018 15,002,599              
Equity Balance, Ending at Jun. 30, 2018 $ 15,003 987,238 (492,352)       501,139 (8,750)
Capital contribution 0 30,000 0       30,000 0
Foreign currency adjustment             (1,182)  
Stock Issued During Period, Value, Issued for Services $ 11 24,989 0       25,000 0
Stock Issued During Period, Shares, Issued for Services 11,718              
Cash received $ 0 0 0       7,500 7,500
Net Income (Loss) $ 0 0 (503,595)       (503,595) 0
Shares Outstanding, Ending at Sep. 30, 2018 15,014,317              
Equity Balance, Ending at Sep. 30, 2018 $ 15,014 1,042,227 (995,947)       60,044 $ (1,250)
Equity Balance, Starting at Dec. 31, 2018 $ 15,023 1,054,718 (2,667,388) $ 0 $ (1,597,647) $ 0 (1,597,647)  
Shares Outstanding, Starting at Dec. 31, 2018 15,022,650              
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 254 249,746 0 0 250,000 0 250,000  
Stock Issued During Period, Shares, Conversion of Convertible Securities 254,074              
Capital contribution $ 0 10,000 0 0 10,000 0 10,000  
Net Income (Loss) $ 0 0 (1,025,578) 0 (1,025,578) 0 (1,025,578)  
Shares Outstanding, Ending at Mar. 31, 2019 15,276,724              
Equity Balance, Ending at Mar. 31, 2019 $ 15,277 1,314,464 (3,692,966) 0 (2,363,225) 0 (2,363,225)  
Equity Balance, Starting at Dec. 31, 2018 $ 15,023 1,054,718 (2,667,388) 0 (1,597,647) 0 (1,597,647)  
Shares Outstanding, Starting at Dec. 31, 2018 15,022,650              
Stock Issued During Period, Shares, Conversion of Convertible Securities 1,081,063              
Foreign currency adjustment             44,593  
Shares Outstanding, Ending at Sep. 30, 2019 16,103,713              
Equity Balance, Ending at Sep. 30, 2019 $ 16,104 2,923,943 (7,710,046) 22,742 (4,747,257) (880,952) (5,628,209)  
Equity Balance, Starting at Mar. 31, 2019 $ 15,277 1,314,464 (3,692,966) 0 (2,363,225) 0 (2,363,225)  
Shares Outstanding, Starting at Mar. 31, 2019 15,276,724              
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 123 244,577 0 0 244,700 0 244,700  
Stock Issued During Period, Shares, Conversion of Convertible Securities 122,857              
Common stock issued for conversion of debt, value $ 76 4,924 0 0 5,000 0 5,000  
Common stock issued for conversion of debt, shares 76,335              
Resolution of derivative liabilities $ 0 181,326 0 0 181,326 0 181,326  
Net Income (Loss) $ 0 0 (484,241) 0 (484,241) 0 (484,241)  
Shares Outstanding, Ending at Jun. 30, 2019 15,475,916              
Equity Balance, Ending at Jun. 30, 2019 $ 15,476 1,745,291 (4,177,207) 0 (2,416,440) 0 (2,416,440)  
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments $ 284 322,916 0 0 323,200 0 323,200  
Stock Issued During Period, Shares, Conversion of Convertible Securities 284,285              
Stock Issued During Period, Value, Acquisitions $ 344 449,656 0 0 450,000 (918,471) (468,471)  
Stock Issued During Period, Shares, Acquisitions 343,512              
Debt forgiveness $ 0 406,080 0 0 406,080 0 406,080  
Foreign currency adjustment 0 0 0 22,742 22,742 21,851 44,593  
Net Income (Loss) $ 0 0 (3,532,839) 0 (3,532,839) 15,668 (3,517,171)  
Shares Outstanding, Ending at Sep. 30, 2019 16,103,713              
Equity Balance, Ending at Sep. 30, 2019 $ 16,104 $ 2,923,943 $ (7,710,046) $ 22,742 $ (4,747,257) $ (880,952) $ (5,628,209)