XML 41 R10.htm IDEA: XBRL DOCUMENT v3.19.3
NOTE 4 - ACQUISTION
9 Months Ended
Sep. 30, 2019
Notes  
NOTE 4 - ACQUISTION

NOTE 4 - ACQUISTION

 

On April 1, 2019, iQSTEL Inc. (the “Company”) entered into a Company Purchase Agreement (the “Purchase Agreement”) by and between the Company and the Ralf Kohler (the “Seller”), which agreement provides for the purchase of 51% of the equity and certain assets of SwissLink Carrier AG (“SwissLink”) (www.swisslink-carrier.com), a Swiss corporation, by the Company for a consideration of $500,000.

 

On August 7, 2019, having completed all conditions under the Purchase Agreement, the Company closed the transaction with Seller, and paid $50,000 and issued a total of 343,512 shares of common stock at $1.31 per share to the Seller for the 51% equity interest and certain assets in SwissLink, including 51% of the loan in SwissLink.

 

The following table summarizes the fair value of the consideration paid by the Company and the fair value amounts assigned to the assets acquired on the acquisition date:

 

 

 

August 7,

Fair Value of Consideration:

 

2019

Cash

$

50,000

343,512 shares of common stock at $1.31 per share

 

450,000

Total Purchase Price

$

500,000

 

Swisslink has been included in our consolidated results of operations since their respective acquisition dates.

 

The following table summarizes the identifiable assets and liabilities assumed upon acquisition of SwissLink and the calculation of goodwill:

 

 

 

 

Total purchase price

$

500,000

Cash

 

289,516

Accounts receivable, net

 

1,462,786

Other current assets

 

101,629

Deferred tax assets

 

418,932

Property and equipment, net

 

12,070

Total identifiable assets

 

2,284,933

Accounts payable

 

(1,479,949)

Other current liabilities

 

(84,591)

Long term loans

 

(156,441)

Long term loans – related party

 

(2,199,907)

Employee benefits

 

(238,476)

Total liabilities assumed

 

(4,159,364)

Net assets

 

(1,874,431)

Non-controlling interest

 

918,471

Total net assets

 

(955,960)

Goodwill

$

1,455,960