XML 17 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (2,531,738) $ (1,509,819)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 500,034 0
Write-off of due from related party 43,375 0
Depreciation and amortization 31,140 19,281
Amortization of debt discount 725,650 541,894
Change in fair value of derivative liabilities (254,248) 547,671
Gain on settlement of debt (283,230) 0
Prepayment and Default penalty 239,271 0
Changes in operating assets and liabilities:    
Accounts receivable 71,727 228,929
Accounts receivable - related party 0 (10,701)
Other current assets 14,930 (91,576)
Accounts payable (30,404) (351,267)
Other current liabilities 347,186 (42,149)
Net cash used in operating activities (1,126,307) (667,737)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of subsidiary, net of cash acquired 75,781 0
Purchase of property and equipment (58,832) 0
Payment of loan receivable - related party (14,787) (10,000)
Payment of due from related parties - related party 388 10,000
Net cash provided by (used in) investing activities 2,550 0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Bank overdraft 0 (82)
Proceeds from loans payable 731,560 64,400
Repayments of loans payable (247,855) (171,302)
Proceeds from loans payable - related parties 182 46,438
Repayment of loans payable - related parties (197) (32,400)
Contribution 0 10,000
Common stock issued 360,000 0
Proceeds from convertible notes 1,260,000 1,048,500
Repayment of convertible notes (477,190) (221,901)
Net cash provided by financing activities 1,626,500 743,653
Effect of exchange rate changes on cash 6,307 0
Net change in cash and cash equivalents 509,050 75,916
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 270,503 4,570
Cash and Cash Equivalents, at Carrying Value, Ending Balance 779,553 80,486
Supplemental cash flow information    
Cash paid for interest 353,517 208,557
Cash paid for taxes 0 0
Non-cash transactions:    
Derivative liabilities recognized as debt discount 331,499 403,800
Common stock issued in conjunction with convertible notes 0 494,700
Common stock issued for conversion of debt 701,500 5,000
Stock Issued During Period, Value, Stock Options Exercised 3,233 0
Resolution of derivative liabilities 3,661,588 0
Common stock issued for settlement of debt. Value 269,840 0
Amounts due for acquisition of IOT Labs 120,000 0
Common stock issued for forbearance of debt 2,900 0
Replacement of convertible notes to note payable $ 700,000 $ 0