XML 16 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (6,699,482) $ (5,442,738)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 697,858 0
Bad debt 137,749 0
Write-off of due from related party 43,375 0
Depreciation and amortization 68,602 41,737
Amortization of debt discount 2,221,506 1,939,687
Change in fair value of derivative liabilities (255,614) 2,111,783
Gain on settlement of debt 154,629 0
Prepayment and Default penalty 358,046 0
Changes in operating assets and liabilities:    
Accounts receivable 167,077 522,360
Other current assets 21,629 27,075
Accounts payable 432,872 (571,974)
Other current liabilities 535,579 128,043
Net cash used in operating activities (2,116,174) (1,244,027)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of subsidiary, net of cash acquired 15,781 239,516
Purchase of property and equipment (90,192) (32,007)
Payment of loan receivable - related party (18,888) (129,387)
Collection from due from related parties - related party 2,088 73,947
Net cash provided by (used in) investing activities (91,211) 152,069
CASH FLOWS FROM FINANCING ACTIVITIES:    
Bank overdraft 0 (82)
Proceeds from loans payable 1,239,620 424,960
Repayments of loans payable (969,664) (527,239)
Proceeds from loans payable - related parties 20,182 46,438
Repayment of loans payable - related parties (20,197) (38,400)
Capital contribution 0 10,000
Common stock issued 1,915,005 0
Proceeds from convertible notes 1,420,000 2,266,250
Repayment of convertible notes (942,190) (824,401)
Net cash provided by financing activities 2,662,756 1,357,526
Effect of exchange rate changes on cash 27,442 365
Net change in cash and cash equivalents 482,813 265,933
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 270,503 4,570
Cash and Cash Equivalents, at Carrying Value, Ending Balance 753,316 270,503
Supplemental cash flow information    
Cash paid for interest 976,234 678,663
Cash paid for taxes 0 0
Non-cash transactions:    
Derivative liabilities recognized as debt discount 1,673,393 1,313,350
Common stock issued in conjunction with convertible notes 0 817,900
Stock Issued During Period, Value, Conversion of Convertible Securities, Net of Adjustments 1,396,440 33,750
Common stock issued for cashless warrant exercised 9,476 39,760
Resolution of derivative liabilities 5,136,222 430,495
Debt forgiveness 0 406,080
Common stock issued for settlement of debt 889,093 0
Amount owing for acquisition of IOT 60,000 0
Common stock issued for forbearance of debt 92,250 0
Replacement of convertible notes to note payable 1,000,000 0
Preferred stock issued for conversion of common stock $ 10 $ 0