XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,878,489) $ (3,909,203)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 758,596 500,034
Write-off of due from related party 0 43,375
Depreciation and amortization 20,560 13,425
Amortization of debt discount 434,136 457,579
Change in fair value of derivative liabilities (277,575) 1,660,023
Loss on settlement of debt 539,863 0
Prepayment and Default penalty 122,020 48,729
Changes in operating assets and liabilities:    
Accounts receivable 18,760 359,756
Prepaid and other current assets (44,842) (4,568)
Accounts payable (624,349) (9,060)
Other current liabilities (110,872) 298,026
Net cash used in operating activities (1,042,192) (541,884)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of subsidiary (60,000) 0
Purchase of property and equipment (18,346) (45,280)
Payment of loan receivable - related party 0 (13,399)
Net cash used in investing activities (78,346) (58,679)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from loans payable 400,000 210,000
Repayments of loans payable (309,082) (98,646)
Proceeds from loans payable - related parties 0 182
Repayment of loans payable - related parties (10,587) (162)
Proceeds from common stock issued 3,586,250 0
Proceeds from convertible notes 0 810,000
Repayment of convertible notes (250,000) (334,500)
Net cash provided by financing activities 3,416,581 586,874
Effect of exchange rate changes on cash (16,722) 486
Net change in cash and cash equivalents 2,279,321 (13,203)
Cash and Cash Equivalents, at Carrying Value, Beginning Balance 753,316 270,503
Cash and Cash Equivalents, at Carrying Value, Ending Balance 3,032,637 257,300
Supplemental cash flow information    
Cash paid for interest 111,622 173,749
Cash paid for taxes 0 0
Non-cash transactions:    
Common stock issued for conversion of debt 422,295 273,968
Stock Issued During Period, Value, Stock Options Exercised 0 2,235
Resolution of derivative liabilities 708,611 2,567,348
Common stock issued for settlement of debt. Value 0 202,500
Common stock issued for acquisition of ItsBchain LLC 0 50,000
Preferred stock issued for conversion of common stock $ 21 $ 0