XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consoolidated Statements of Cash Flows - USD ($)
 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
 CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,000,861) $ (2,531,738)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 1,170,796 500,034
Write-off of due from related party 43,375
Depreciation and amortization 42,421 31,140
Amortization of debt discount 435,956 725,650
Change in fair value of derivative liabilities (317,080) (254,248)
(Gain) loss on settlement of debt 528,794 (283,230)
Prepayment and Default penalty 122,020 239,271
Changes in operating assets and liabilities:    
Accounts receivable (784,128) 71,727
Prepaid and other current assets (130,278) 14,930
Accounts payable (31,917) (30,404)
Other current liabilities (129,121) 347,186
Net cash used in operating activities (2,093,398) (1,126,307)
 CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of subsidiary, net of cash acquired (60,000) 75,781
Purchase of property and equipment (68,844) (58,832)
Payment of loan receivable - related party (24,220) (14,787)
Collection from due from related parties - related party 200 388
Net cash provided by (used in) investing activities (152,864) 2,550
 CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from loans payable 400,000 731,560
Repayments of loans payable (321,609) (247,855)
Proceeds from loans payable - related parties 0 182
Repayment of loans payable - related parties (60,787) (197)
Common stock issued 3,586,250 360,000
Proceeds from convertible notes 1,260,000
Repayment of convertible notes (250,000) (477,190)
Net cash provided by financing activities 3,353,854 1,626,500
 Effect of exchange rate changes on cash (11,438) 6,307
 Net change in cash and cash equivalents 1,096,154 509,050
 Cash and cash equivalents, beginning of period 753,316 270,503
 Cash and cash equivalents, end of period 1,849,470 779,553
 Supplemental cash flow information    
Cash paid for interest 117,198 353,517
Cash paid for taxes
 Non-cash transactions:    
Derivative liabilities recognized as debt discount 331,499
Common stock issued for conversion of debt 422,295 701,500
Cashless warrant exercised 3,233
Resolution of derivative liabilities 708,611 3,661,588
Related party debt forgiveness 807,103
Common stock issued for settlement of debt 2,056,530 269,840
Amount owing for acquisition of IOT 120,000
Common stock issued for forbearance of debt 2,900
Replacement of convertible notes to note payable 700,000
Preferred stock issued for conversion of common stock $ 21