XML 51 R40.htm IDEA: XBRL DOCUMENT v3.21.2
NOTE 11 - SEGMENT - Schedule of Operating Activities by Geographic Segment (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Revenues $ 16,516,739 $ 13,291,698 $ 46,842,717 $ 29,439,196  
Cost of revenue 15,675,687 13,158,685 45,469,730 28,735,016  
Gross profit 841,052 133,013 1,372,987 704,180  
Operating expenses          
General and administration 957,195 958,787 3,664,473 3,161,330  
Operating income (loss) (116,143) (825,774) (2,291,486) (2,457,150)  
Other expense 4,925 (144,451) (820,593) (1,044,813)  
Net loss (111,218) (970,225) (3,112,079) (3,501,963)  
Assets          
Current assets 5,202,360   5,202,360   $ 3,581,584
Non-current assets 2,376,067   2,376,067   2,370,183
Liabilities          
Current liabilities 3,916,317   3,916,317   7,911,939
Non-current liabilities 278,779   278,779   434,864
U S A [Member]          
Segment Reporting Information [Line Items]          
Revenues 15,347,282 11,763,153 43,404,674 25,531,523  
Cost of revenue 14,706,065 11,830,752 42,487,024 25,339,224  
Gross profit 641,217 (67,599) 917,650 192,299  
Operating expenses          
General and administration 738,578 784,662 3,077,319 2,658,721  
Operating income (loss) (97,361) (852,261) (2,159,669) (2,466,422)  
Other expense 1,525 (131,391) (839,316) (1,022,167)  
Net loss (95,836) (983,652) (2,998,985) (3,488,589)  
Assets          
Current assets 3,528,658   3,528,658   3,245,725
Non-current assets 4,414,010   4,414,010   3,478,147
Liabilities          
Current liabilities 1,746,712   1,746,712   5,630,060
Non-current liabilities     2,816
Switzerland [Member]          
Segment Reporting Information [Line Items]          
Revenues 1,189,230 1,535,881 3,474,215 3,917,085  
Cost of revenue 989,395 1,335,269 3,018,878 3,405,204  
Gross profit 199,835 200,612 455,337 511,881  
Operating expenses          
General and administration 218,617 174,125 587,154 502,609  
Operating income (loss) (18,782) 26,487 (131,817) 9,272  
Other expense 3,400 (13,060) 18,723 (22,646)  
Net loss (15,382) 13,427 (113,094) (13,374)  
Assets          
Current assets 1,898,777   1,898,777   1,225,399
Non-current assets 546,619   546,619   561,551
Liabilities          
Current liabilities 2,394,680   2,394,680   3,171,419
Non-current liabilities 278,779   278,779   432,048
Elimination [Member]          
Segment Reporting Information [Line Items]          
Revenues (19,773) (7,336) (36,172) (9,412)  
Cost of revenue (19,773) (7,336) (36,172) (9,412)  
Gross profit  
Operating expenses          
General and administration  
Operating income (loss)  
Other expense  
Net loss  
Assets          
Current assets (225,075)   (225,075)   (889,540)
Non-current assets (2,584,562)   (2,584,562)   (1,669,515)
Liabilities          
Current liabilities (225,075)   (225,075)   (889,540)
Non-current liabilities