XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consoolidated Statements of Cash Flows - USD ($)
 3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (524,731) $ (1,878,489)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 41,139 758,596
Depreciation and amortization 33,547 20,560
Amortization of debt discount 7,407 434,136
Change in fair value of derivative liabilities (277,575)
Loss on settlement of debt 539,863
Prepayment and default penalty 122,020
Changes in operating assets and liabilities:    
Accounts receivable (87,361) 18,760
Prepaid and other current assets 24,677 (44,842)
Due from related parties 23,316
Accounts payable 73,445 (624,349)
Other current liabilities (39,091) (110,872)
Net cash used in operating activities (447,652) (1,042,192)
Acquisition of subsidiary, net of cash acquired (60,000)
Purchase of property and equipment (24,918) (18,346)
Net cash used in investing activities (24,918) (78,346)
Proceeds from loans payable 400,000
Repayments of loans payable (232,018) (309,082)
Repayment of loans payable - related parties (10,587)
Proceeds from common stock issued 1,100,000 3,586,250
Deposit for option 500,000
Repayment of convertible notes (250,000)
Net cash provided by financing activities 1,367,982 3,416,581
Effect of exchange rate changes on cash (3,181) (16,722)
Net change in cash 892,231 2,279,321
Cash, beginning of period 3,334,813 753,316
Cash, end of period 4,227,044 3,032,637
Supplemental cash flow information    
Cash paid for interest 3,333 111,622
Cash paid for taxes
Non-cash transactions:    
Common stock issued for conversion of debt 422,295
Resolution of derivative liabilities 708,611
Preferred stock issued for conversion of common stock $ 21