XML 52 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
NOTE 11 - SEGMENT - Schedule of Operating Activities by Geographic Segment (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Revenues $ 23,699,716 $ 16,128,367 $ 43,119,027 $ 30,325,978  
Cost of revenue 22,853,442 16,083,802 41,788,693 29,794,043  
Gross profit 846,274 44,565 1,330,334 531,935  
Operating expenses          
General and administration 1,144,452 1,209,167 2,133,950 2,707,278  
Operating loss (298,178) (1,164,602) (803,616) (2,175,343)  
Other income (expense) 12,721 42,230 (6,572) (825,518)  
Net loss (285,457) (1,122,372) (810,188) (3,000,861)  
Assets          
Current assets 6,818,441   6,818,441   $ 6,566,524
Non-current assets 6,085,109   6,085,109   2,493,118
Liabilities          
Current liabilities 3,607,416   3,607,416   2,363,015
Non-current liabilities 254,358   254,358   275,729
U S A [Member]          
Segment Reporting Information [Line Items]          
Revenues 23,059,647 14,990,382 41,534,760 28,057,392  
Cost of revenue 22,418,046 15,074,899 40,611,998 27,780,959  
Gross profit 641,601 (84,517) 922,762 276,433  
Operating expenses          
General and administration 921,793 1,022,625 1,703,093 2,338,741  
Operating loss (280,192) (1,107,142) (780,331) (2,062,308)  
Other income (expense) 13,314 47,030 (16,527) (840,841)  
Net loss (266,878) (1,060,112) (796,858) (2,903,149)  
Assets          
Current assets 6,117,363   6,117,363   5,783,859
Non-current assets 11,673,710   11,673,710   4,468,491
Liabilities          
Current liabilities 2,384,494   2,384,494   1,070,972
Non-current liabilities    
Switzerland [Member]          
Segment Reporting Information [Line Items]          
Revenues 1,236,823 1,149,183 2,262,903 2,284,985  
Cost of revenue 1,032,150 1,020,101 1,855,331 2,029,483  
Gross profit 204,673 129,082 407,572 255,502  
Operating expenses          
General and administration 222,659 186,542 430,857 368,537  
Operating loss (17,986) (57,460) (23,285) (113,035)  
Other income (expense) (593) (4,800) 9,955 15,323  
Net loss (18,579) (62,260) (13,330) (97,712)  
Assets          
Current assets 923,941   923,941   997,216
Non-current assets 595,961   595,961   609,189
Liabilities          
Current liabilities 1,445,785   1,445,785   1,506,594
Non-current liabilities 254,358   254,358   275,729
Elimination [Member]          
Segment Reporting Information [Line Items]          
Revenues (596,754) (11,198) (678,636) (16,399)  
Cost of revenue (596,754) (11,198) (678,636) (16,399)  
Gross profit  
Operating expenses          
General and administration  
Operating loss  
Other income (expense)  
Net loss  
Assets          
Current assets (222,863)   (222,863)   (214,551)
Non-current assets (6,184,562)   (6,184,562)   (2,584,562)
Liabilities          
Current liabilities (222,863)   (222,863)   (214,551)
Non-current liabilities