XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
NOTE 11 - SEGMENTS - Schedule of Operating Activities by Geographic Segment (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Segment Reporting Information [Line Items]          
Revenues $ 21,936,634 $ 16,516,739 $ 65,055,661 $ 46,842,717  
Cost of revenue 20,621,674 15,675,687 62,410,367 45,469,730  
Gross profit 1,314,960 841,052 2,645,294 1,372,987  
Operating expenses          
General and administration 1,256,147 957,195 3,390,097 3,664,473  
Operating loss 58,813 (116,143) (744,803) (2,291,486)  
Other income (expense) (31,501) 4,925 (38,073) (820,593)  
Net loss 27,312 (111,218) (782,876) (3,112,079)  
Assets          
Current assets 6,141,182   6,141,182   $ 6,566,524
Non-current assets 6,076,938   6,076,938   2,493,118
Liabilities          
Current liabilities 2,769,981   2,769,981   2,363,015
Non-current liabilities 246,473   246,473   275,729
U S A [Member]          
Segment Reporting Information [Line Items]          
Revenues 22,364,201 15,347,282 63,898,961 43,404,674  
Cost of revenue 21,226,541 14,706,065 61,838,539 42,487,024  
Gross profit 1,137,660 641,217 2,060,422 917,650  
Operating expenses          
General and administration 1,089,194 738,578 2,792,287 3,077,319  
Operating loss 48,466 (97,361) (731,865) (2,159,669)  
Other income (expense) (29,411) 1,525 (45,938) (839,316)  
Net loss 19,055 (95,836) (777,803) (2,998,985)  
Assets          
Current assets 5,628,559   5,628,559   5,783,859
Non-current assets 11,660,618   11,660,618   4,468,491
Liabilities          
Current liabilities 1,729,868   1,729,868   1,070,972
Non-current liabilities    
Switzerland [Member]          
Segment Reporting Information [Line Items]          
Revenues 1,291,688 1,189,230 3,554,591 3,474,215  
Cost of revenue 1,114,388 989,395 2,969,719 3,018,878  
Gross profit 177,300 199,835 584,872 455,337  
Operating expenses          
General and administration 166,953 218,617 597,810 587,154  
Operating loss 10,347 (18,782) (12,938) (131,817)  
Other income (expense) (2,090) 3,400 7,865 18,723  
Net loss 8,257 (15,382) (5,073) (113,094)  
Assets          
Current assets 1,091,622   1,091,622   997,216
Non-current assets 600,882   600,882   609,189
Liabilities          
Current liabilities 1,619,112   1,619,112   1,506,594
Non-current liabilities 246,473   246,473   275,729
Elimination [Member]          
Segment Reporting Information [Line Items]          
Revenues (1,719,255) (19,773) (2,397,891) (36,172)  
Cost of revenue (1,719,255) (19,773) (2,397,891) (36,172)  
Gross profit  
Operating expenses          
General and administration  
Operating loss  
Other income (expense)  
Net loss  
Assets          
Current assets (578,999)   (578,999)   (214,551)
Non-current assets (6,184,562)   (6,184,562)   (2,584,562)
Liabilities          
Current liabilities (578,999)   (578,999)   (214,551)
Non-current liabilities