XML 1021 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consoolidated Statements of Cash Flows (Annual) - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
 CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,864,001) $ (6,699,482)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation and cancellation 1,284,325 697,858
Bad debt 0 137,749
Write-off of due from related party 10,148 43,375
Depreciation and amortization 91,474 68,602
Amortization of debt discount 450,771 2,221,506
Change in fair value of derivative liabilities (317,080) (255,614)
Loss on settlement of debt 528,794 154,629
Prepayment and default penalty 122,020 358,046
Changes in operating assets and liabilities:    
Accounts receivable (39,862) 167,077
Prepaid and other current assets (91,066) 21,629
Accounts payable (1,231,946) 432,872
Other current liabilities (95,758) 535,579
Net cash used in operating activities (3,152,181) (2,116,174)
 CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of subsidiary, net of cash acquired (60,000) 15,781
Purchase of property and equipment (153,183) (90,192)
Purchase of intangible assets (77,717)
Payment of loan receivable - related party (220,674) (18,888)
Collection of due from related parties 226 2,088
Net cash used in investing activities (511,348) (91,211)
 CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from loans payable 600,000 1,239,620
Repayments of loans payable (344,483) (969,664)
Proceeds from loans payable - related parties 20,182
Repayment of loans payable - related parties (90,787) (20,197)
Common stock issued 6,336,250 1,915,005
Proceeds from convertible notes 1,420,000
Repayment of convertible notes (250,000) (942,190)
Net cash provided by financing activities 6,250,980 2,662,756
 Effect of exchange rate changes on cash (5,954) 27,442
 Net change in cash 2,581,497 482,813
 Cash, beginning of period 753,316 270,503
 Cash, end of period 3,334,813 753,316
 Supplemental cash flow information    
Cash paid for interest 126,818 976,234
Cash paid for taxes
 Non-cash transactions:    
Derivative liabilities recognized as debt discount 1,673,393
Common stock payable 52,161
Common stock issued for conversion of debt 422,295 1,396,440
Cashless warrant exercised 9,476
Resolution of derivative liabilities 708,611 5,136,222
Related party debt to equity swap 1,647,150
Common stock issued for settlement of debt 2,056,530 889,093
Amount owing for acquisition of IOT 60,000
Common stock issued for forbearance of debt 49,925 92,250
Replacement of convertible notes to note payable 1,000,000
Preferred stock issued for conversion of common stock 21 10
Subscription receivable $ 100,000