XML 28 R17.htm IDEA: XBRL DOCUMENT
v3.22.2.2

NOTE 6 –LOANS PAYABLE | 9 Months Ended | 12 Months Ended
--- | --- | ---
Sep. 30, 2022 | Dec. 31, 2021
Debt Disclosure [Abstract] |  |
NOTE 6 –LOANS PAYABLE | NOTE 6 –LOANS PAYABLE Loans payable at September 30, 2022 and December 31, 2021 consisted of the following:
|  | September 30, |  | December 31, |  |  |  | Interest
|  | 2022 |  | 2021 |  | Term |  | rate
Bridge Loan |  | $ | — |  |  | $ | 222,222 |  |  | Note was issued on November 1, 2020 and due on January 30, 2022 |  |  | 18.0%
Martus |  |  | 93,204 |  |  |  | 100,634 |  |  | Note was issued on October 23, 2018 and due on January 3, 2023 |  |  | 5.0%
Swisspeers AG |  |  | — |  |  |  | 9,605 |  |  | Note was issued on April 8, 2019 and originally due on October 4, 2022 |  |  | 7.0%
Darlene Covid19 |  |  | 101,590 |  |  |  | 109,690 |  |  | Note was issued on April 1, 2020 and due on March 31, 2025 |  |  | 0.0%
Total |  |  | 194,794 |  |  |  | 442,151 |  |  |  |  |  |
Less: Unamortized debt discount |  |  | — |  |  |  | (7,406 | ) |  |  |  |  |
Total loans payable |  |  | 194,794 |  |  |  | 434,745 |  |  |  |  |  |
Less: Current portion of loans payable |  |  | (93,204 | ) |  |  | (315,450 | ) |  |  |  |  |
Long-term loans payable |  | $ | 101,590 |  |  | $ | 119,295 |  |  |  |  |  |
During the nine months ended September 30, 2022 and 2021, the Company borrowed from third parties totaling $0 and $444,444, which includes original issue discount and financing costs of $0 and $44,444 and repaid the principal amount of $232,018 and $331,150, respectively. During the nine months ended September 30, 2022 and 2021, the Company recorded interest expense of $22,417 and $179,504 and recognized amortization of discount, included in interest expense, of $7,406 and $63,666, respectively. In 2021, the Company recorded interest expense from convertible notes of $33,430 and recognized amortization of discount, included in interest expense, of $372,290. During the nine months ended September 30, 2021, a related party loan of $807,103 (Euro 735,000) was forgiven and the Company recorded it as additional paid in capital. Loans payable to related parties at September 30, 2022 and December 31, 2021 consisted of the following:
|  | September 30, |  | December 31,
|  | 2022 |  | 2021
49% of Shareholder of SwissLink |  | $ | 18,457 |  |  | $ | 19,929 |
49% of Shareholder of SwissLink |  |  | 203,180 |  |  |  | 219,379 |
Total |  |  | 221,637 |  |  |  | 239,308 |
Less: Current portion of loans payable –related parties |  |  | 221,637 |  |  |  | 239,308 |
Long-term loans payable – related parties |  | $ | — |  |  | $ | — |
| NOTE 7 –LOANS PAYABLE Loans payable at December 31, 2021 and 2020 consisted of the following:
|  |  | December 31, |  |  |  | December 31, |  |  |  |  |  | Interest
|  |  | 2021 |  |  |  | 2020 |  |  | Term |  |  | Rate
Unique Funding Solutions_2 |  | $ | — |  |  | $ | 2,000 |  |  | Note was issued on October 12, 2018 and due on January 17, 2019 |  |  | 28.6%
YES LENDER LLC 3 |  |  | — |  |  |  | 5,403 |  |  | Note was issued on August 3, 2020 and due on January 12, 2021 |  |  | 26.0%
Advance Service Group LLC |  |  | — |  |  |  | 12,143 |  |  | Note was issued on October 20, 2020, and due on February 19, 2021 |  |  | 29.0%
Apollo Management Group, Inc |  |  | — |  |  |  | 63,158 |  |  | Note was issued on March 18, 2020 and due on December 15, 2020 |  |  | 12.0%
Apollo Management Group, Inc 2 |  |  | — |  |  |  | 68,421 |  |  | Note was issued on March 25, 2020 and due on December 15, 2020 |  |  | 12.0%
Apollo Management Group, Inc 3 |  |  | — |  |  |  | 66,316 |  |  | Note was issued on April 1, 2020 and due on October 1, 2021 |  |  | 12.0%
Apollo Management Group, Inc 4 |  |  | — |  |  |  | 73,684 |  |  | Note was issued on April 2, 2020 and due on October 2, 2021 |  |  | 12.0%
Apollo Management Group, Inc 5 |  |  | — |  |  |  | 36,842 |  |  | Note was issued on April 7, 2020 and due on October 7, 2021 |  |  | 12.0%
Apollo Management Group, Inc 6 |  |  | — |  |  |  | 84,211 |  |  | Note was issued on April 15, 2020 and due on October 15, 2021 |  |  | 12.0%
Apollo Management Group, Inc 7 |  |  | — |  |  |  | 55,000 |  |  | Note was issued on April 20, 2020 and due on December 15, 2020 |  |  | 12.0%
Apollo Management Group, Inc 14 |  |  | — |  |  |  | 32,432 |  |  | Note was issued on December 4, 2020 and due on January 4, 2021 |  |  | 12.0%
Labrys Fund |  |  | — |  |  |  | 280,000 |  |  | Note was issued on June 26, 2020 and due on April 1, 2021 |  |  | 12.0%
M2B Funding Corp |  |  | — |  |  |  | 300,000 |  |  | Note was issued on September 1, 2020 and due on September 1, 2021 |  |  | 12.0%
M2B Funding Corp 1 |  |  | — |  |  |  | 77,778 |  |  | Note was issued on December 10, 2020 and due on January 9, 2021 |  |  | 22.0%
M2B Funding Corp 2 |  |  | — |  |  |  | 27,778 |  |  | Note was issued on December 18, 2020 and due on January 17, 2021 |  |  | 22.0%
M2B Funding Corp 3 |  |  | — |  |  |  | 55,556 |  |  | Note was issued on December 24, 2020 and due on January 23, 2021 |  |  | 22.0%
M2B Funding Corp 4 |  |  | — |  |  |  | 111,111 |  |  | Note was issued on December 30, 2020 and due on January 29, 2021 |  |  | 22.0%
Bridge Loan |  |  | 222,222 |  |  |  | — |  |  | Note was issued on November 1, 2021 and due on January 30, 2022 |  |  | 18.0%
Martus |  |  | 100,634 |  |  |  | 108,609 |  |  | Note was issued on October 23, 2018 and due on January 3, 2022 |  |  | 5.0%
Swisspeers AG |  |  | 9,605 |  |  |  | 49,187 |  |  | Note was issued on April 8, 2019 and due on October 4, 2022 |  |  | 7.0%
Darlene Covid19 |  |  | 109,690 |  |  |  | 113,040 |  |  | Note was issued on April 1, 2020 and due on March 31, 2025 |  |  | 0.0%
Total |  |  | 442,151 |  |  |  | 1,622,669 |  |  |  |  |  |
Less: Unamortized debt discount |  |  | (7,406 | ) |  |  | (19,221 | ) |  |  |  |  |
Total loans payable |  |  | 434,745 |  |  |  | 1,603,448 |  |  |  |  |  |
Less: Current portion of loans payable |  |  | 315,450 |  |  |  | 1,332,612 |  |  |  |  |  |
Long-term loans payable |  | $ | 119,295 |  |  | $ | 270,836 |  |  |  |  |  |
Loans payable - related parties at December 31, 2021 and 2020 consisted of the following:
|  | December 31, |  | December 31,
|  | 2021 |  | 2020
Alonso Van Der Biest |  | $ | — |  |  | $ | 80,200 |
Alvaro Quintana |  |  | — |  |  |  | 10,587 |
49% of Shareholder of SwissLink |  |  | 19,929 |  |  |  | 1,737,512 |
49% of Shareholder of SwissLink |  |  | 219,379 |  |  |  | 226,080 |
Total |  |  | 239,308 |  |  |  | 2,054,379 |
Less: Current portion of loans payable |  |  | 239,308 |  |  |  | 2,054,379 |
Long-term loans payable |  | $ | — |  |  | $ | — |
During the years ended December 31, 2021 and 2020, the Company borrowed from third parties totaling $600,000 and $1,239,620, which includes original issue discount and financing costs of $66,666 and $63,970 and repaid the principal amount of $344,483 and $969,664, respectively. During the years ended December 31, 2021 and 2020, the Company recorded interest expense of $191,281 and $77,101 and recognized amortization of discount, included in interest expense, of $78,481 and $44,749, respectively. During the year ended December 31, 2021, the related party loan of $1,647,150 (CHF 1,518,909) was swapped into capital and the Company recorded it as additional paid in capital. During the year ended December 31, 2021, the Company settled loans payable of $1,516,667 by issuing 2,230,394 shares of common stock valued at $2,056,530. As a result, the Company recorded loss on settlement of debt of $539,863.

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -URI https://asc.fasb.org/topic&trid=2208564 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (h) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (c) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (d) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -URI https://asc.fasb.org/extlink&oid=120395691&loc=d3e23780-122690 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (g) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1C -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495334-112611 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1E -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495348-112611 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1I -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495371-112611 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 1B -Subparagraph (i) -URI https://asc.fasb.org/extlink&oid=123466505&loc=SL123495323-112611 + Details
Name: | us-gaap_DebtDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration