XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.1
NOTE 10 – DERIVATIVE LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2022
Note 10 Derivative Liabilities  
NOTE - 10 DERIVATIVE LIABILITY - Schedule of Fair Value Measurement of Liabilities
               
    Years ended
    December 31,
    2022    2021
Expected term    0.751.49 years      0.16 - 1.18 years
Expected average volatility    83% - 152%       145% - 241%
Expected dividend yield   —        
Risk-free interest rate   0.06% - 4.73%       0.07% - 0.09%
NOTE 10 - DERIVATIVE LIABILITY - Fair Value Measurements Using Significant Observable Inputs
Fair Value Measurements Using Significant Observable Inputs (Level 3) 
     
Balance - December 31, 2020 $1,025,691 
     
Settled on issuance of common stock  (708,611)
Change in fair value of the derivative  (317,080)
Balance - December 31, 2021 $   
     
Addition of new derivatives recognized as cash received  500,000 
Addition of new derivatives recognized as loss on derivatives  943,833 
Settled on issuance of common stock  (1,792,582)
Change in fair value of the warrants  1,706,536 
Balance - December 31, 2022 $1,357,787 
NOTE 10- DERIVATIVE LIABILITY - Schedule of Change in Fair Value of Derivative Liability Included in Income Statement
   Years ended
   December 31,
   2022  2021
Addition of new derivatives recognized as loss on derivatives  $943,833   $   
Revaluation of derivative liabilities   1,706,536    (317,080)
Change in fair value of derivative liabilities  $2,650,369   $(317,080)