XML 55 R45.htm IDEA: XBRL DOCUMENT v3.23.2
NOTE 13 - SEGMENT - Schedule of Operating Activities by Geographic Segment (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Segment Reporting Information [Line Items]          
Revenues $ 32,824,829 $ 23,699,716 $ 57,491,358 $ 43,119,027  
Cost of revenue 32,040,363 22,853,442 55,490,156 41,788,693  
Gross profit 784,466 846,274 2,001,202 1,330,334  
Operating expenses          
General and administration 1,037,184 1,144,452 2,571,450 2,133,950  
Operating loss (252,718) (298,178) (570,248) (803,616)  
Other income (expense) 91,074 12,721 249,782 (6,572)  
Net loss (161,644) (285,457) (320,466) (810,188)  
Assets          
Current assets 7,097,716   7,097,716   $ 6,436,590
Non-current assets 6,254,445   6,254,445   6,112,894
Liabilities          
Current liabilities 6,912,490   6,912,490   6,451,679
Non-current liabilities 261,762   261,762   262,388
U S A [Member]          
Segment Reporting Information [Line Items]          
Revenues 32,960,138 23,059,647 57,807,809 41,534,760  
Cost of revenue 32,359,937 22,418,046 56,185,823 40,611,998  
Gross profit 600,201 641,601 1,621,986 922,762  
Operating expenses          
General and administration 845,485 921,793 2,196,441 1,703,093  
Operating loss (245,284) (280,192) (574,455) (780,331)  
Other income (expense) 98,224 13,314 273,179 (16,527)  
Net loss (147,060) (266,878) (301,276) (796,858)  
Assets          
Current assets 6,381,103   6,381,103   6,496,354
Non-current assets 11,670,900   11,670,900   11,646,662
Liabilities          
Current liabilities 5,519,606   5,519,606   5,967,729
Non-current liabilities    
Switzerland [Member]          
Segment Reporting Information [Line Items]          
Revenues 1,334,080 1,236,823 2,681,515 2,262,903  
Cost of revenue 1,149,815 1,032,150 2,302,299 1,855,331  
Gross profit 184,265 204,673 379,216 407,572  
Operating expenses          
General and administration 191,699 222,659 375,009 430,857  
Operating loss (7,434) (17,986) 4,207 (23,285)  
Other income (expense) (7,150) (593) (23,397) 9,955  
Net loss (14,584) (18,579) (19,190) (13,330)  
Assets          
Current assets 1,425,799   1,425,799   1,172,889
Non-current assets 768,107   768,107   650,794
Liabilities          
Current liabilities 2,102,070   2,102,070   1,716,603
Non-current liabilities 261,762   261,762   262,388
Elimination [Member]          
Segment Reporting Information [Line Items]          
Revenues (1,469,389) (596,754) (2,997,966) (678,636)  
Cost of revenue (1,469,389) (596,754) (2,997,966) (678,636)  
Gross profit  
Operating expenses          
General and administration  
Operating loss  
Other income (expense)  
Net loss  
Assets          
Current assets (709,186)   (709,186)   (1,232,653)
Non-current assets (6,184,562)   (6,184,562)   (6,184,562)
Liabilities          
Current liabilities (709,186)   (709,186)   (1,232,653)
Non-current liabilities