XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Comprehensive Income [Member]
Total
Noncontrolling Interest [Member]
AOCI Including Portion Attributable to Noncontrolling Interest [Member]
Balance - June 30, 2022 at Dec. 31, 2021 $ 10 $ 21 $ 147,477 $ 25,842,982 $ (18,536,921) $ (36,658) $ 7,416,911 $ (996,013) $ 6,420,898
Shares, Issued at Dec. 31, 2021 10,000 21,000 147,477,358            
Common stock issued for compensation $ 60 41,079 41,139 41,139
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 60,000            
Foreign currency translation adjustments (196) (196) (188) (384)
Net income (loss) (554,970) (554,970) 30,239 (524,731)
Common stock issued for cash $ 2,000 998,000 1,000,000 1,000,000
Stock Issued During Period, Shares, New Issues 2,000,000            
Balance - September 30, 2022 at Mar. 31, 2022 $ 10 $ 21 $ 149,537 26,882,061 (19,091,891) (36,854) 7,902,884 (965,962) 6,936,922
Shares, Issued at Mar. 31, 2022 10,000 21,000 149,537,358            
Balance - June 30, 2022 at Dec. 31, 2021 $ 10 $ 21 $ 147,477 25,842,982 (18,536,921) (36,658) 7,416,911 (996,013) 6,420,898
Shares, Issued at Dec. 31, 2021 10,000 21,000 147,477,358            
Resolution of derivative liabilities upon exercise of warrant                
Net income (loss)             (975,013)    
Common stock issued and to be issued for acquisition of subsidiaries             1,550,000    
Common stock issued for asset acquisition             357,500    
Common stock issued for settlement of debt             80,674    
Balance - September 30, 2022 at Jun. 30, 2022 $ 10 $ 21 $ 151,559 29,304,429 (19,443,071) (37,376) 9,975,572 (933,796) 9,041,776
Shares, Issued at Jun. 30, 2022 10,000 21,000 151,559,011            
Balance - June 30, 2022 at Mar. 31, 2022 $ 10 $ 21 $ 149,537 26,882,061 (19,091,891) (36,854) 7,902,884 (965,962) 6,936,922
Shares, Issued at Mar. 31, 2022 10,000 21,000 149,537,358            
Common stock issued for compensation $ 60 30,430 30,490 30,490
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture     60,000            
Foreign currency translation adjustments (522) (522) (501) (1,023)
Net income (loss) (351,180) (351,180) 65,723 (285,457)
Stock Issued During Period, Shares, New Issues              
Common stock issued and to be issued for acquisition of subsidiaries $ 1,462 1,548,538 1,550,000 (33,056) 1,516,944
[custom:StockIssuedDuringPeriodSharesAcquisitionsToBeIssued] 1,461,653            
Common stock issued for asset acquisition $ 500 324,500 325,000 325,000
Stock Issued During Period, Shares, Acquisitions 500,000            
Common stock payable 18,900 18,900 18,900
[custom:CommonStockPayableShares]            
Warrant granted 500,000 500,000 500,000
Stock Issued During Period, Shares, Restricted Stock Award, Gross            
Balance - September 30, 2022 at Jun. 30, 2022 $ 10 $ 21 $ 151,559 29,304,429 (19,443,071) (37,376) 9,975,572 (933,796) 9,041,776
Shares, Issued at Jun. 30, 2022 10,000 21,000 151,559,011            
Common stock issued for compensation $ 60 20,440 20,500 20,500
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture     60,000            
Foreign currency translation adjustments (559) (559) (537) (1,096)
Net income (loss) (68,863) (68,863) 96,175 27,312
Stock Issued During Period, Shares, New Issues              
Common stock issued for asset acquisition $ 50 32,450 32,500 32,500
Stock Issued During Period, Shares, Acquisitions 50,000            
Common stock issued for settlement of debt $ 161 80,513 80,674 80,674
[custom:CommonStockIssuedForSettlementOfDebtShares] 161,367            
Balance - September 30, 2022 at Sep. 30, 2022 $ 10 $ 21 $ 151,830 29,437,832 (19,511,934) (37,935) 10,039,824 (838,158) 9,201,666
Shares, Issued at Sep. 30, 2022 10,000 21,000 151,830,378            
Balance - June 30, 2022 at Dec. 31, 2022 $ 10 $ 21 $ 161,595 31,136,120 (24,504,395) (33,557) 6,759,794 (924,377) 5,835,417
Shares, Issued at Dec. 31, 2022 10,000 21,000 161,595,511            
Common stock issued for warrant exercises $ 2,942 397,058 400,000 400,000
Stock Issued During Period, Shares, Conversion of Convertible Securities 2,941,177            
Common stock issued for compensation $ 60 11,170 11,230 11,230
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 60,000            
Resolution of derivative liabilities upon exercise of warrant 240,258 240,258 240,258
Foreign currency translation adjustments 804 804 773 1,577
Net income (loss) (363,185) (363,185) 204,363 (158,822)
Balance - September 30, 2022 at Mar. 31, 2023 $ 10 $ 21 $ 164,597 31,784,606 (24,867,580) (32,753) 7,048,901 (719,241) 6,329,660
Shares, Issued at Mar. 31, 2023 10,000 21,000 164,596,688            
Balance - June 30, 2022 at Dec. 31, 2022 $ 10 $ 21 $ 161,595 31,136,120 (24,504,395) (33,557) 6,759,794 (924,377) 5,835,417
Shares, Issued at Dec. 31, 2022 10,000 21,000 161,595,511            
Common stock issued for compensation             $ 30,945    
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture             180,000    
Resolution of derivative liabilities upon exercise of warrant             $ 975,939    
Net income (loss)             $ (639,143)    
Stock Issued During Period, Shares, New Issues             8,635,884    
Common stock issued and to be issued for acquisition of subsidiaries                
Common stock issued for asset acquisition                
Common stock issued for settlement of debt                
Balance - September 30, 2022 at Sep. 30, 2023 $ 10 $ 31 $ 170,232 34,350,837 (25,960,018) (33,485) 8,527,607 (564,771) 7,962,836
Shares, Issued at Sep. 30, 2023 10,000 31,080 170,231,395            
Balance - June 30, 2022 at Mar. 31, 2023 $ 10 $ 21 $ 164,597 31,784,606 (24,867,580) (32,753) 7,048,901 (719,241) 6,329,660
Shares, Issued at Mar. 31, 2023 10,000 21,000 164,596,688            
Common stock issued for compensation $ 60 6,840 6,900 6,900
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 60,000            
Foreign currency translation adjustments 1,527 1,527 1,466 2,993
Net income (loss) (213,945) (213,945) 52,301 (161,644)
Balance - September 30, 2022 at Jun. 30, 2023 $ 10 $ 21 $ 164,657 31,791,446 (25,081,525) (31,226) 6,843,383 (665,474) 6,177,909
Shares, Issued at Jun. 30, 2023 10,000 21,000 164,656,688            
Common stock issued for warrant exercises $ 5,515 994,485 1,000,000 1,000,000
Stock Issued During Period, Shares, Conversion of Convertible Securities 5,514,707            
Common stock issued for compensation $ 60 12,755 12,815 12,815
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 60,000            
Resolution of derivative liabilities upon exercise of warrant 735,681 735,681 735,681
Foreign currency translation adjustments (2,259) (2,259) (2,169) (4,428)
Net income (loss) (62,013) (62,013) 107,922 45,909
Series B Preferred stock issued as dividend $ 10 816,470 (816,480)
[custom:StockIssuedDuringPeriodSharesSeriesBPreferredIssuedAsDividend] 10,080            
[custom:ResolutionOfDerivativeLiabilitiesShares]            
Dividend to non-controlling interest (5,050) (5,050)
[custom:DividendToNonControllingInterestShares]            
Balance - September 30, 2022 at Sep. 30, 2023 $ 10 $ 31 $ 170,232 $ 34,350,837 $ (25,960,018) $ (33,485) $ 8,527,607 $ (564,771) $ 7,962,836
Shares, Issued at Sep. 30, 2023 10,000 31,080 170,231,395