XML 1051 R42.htm IDEA: XBRL DOCUMENT v3.22.4

NOTE 4 - ACQUISITION (Tables)

9 Months Ended

12 Months Ended

Sep. 30, 2022

Dec. 31, 2021

Business Combination and Asset Acquisition [Abstract]

NOTE 4 - ACQUISITION - Schedule of Assets Acquired and Liabilities Assumed

Total purchase price		$	180,000
Cash			135,781
Other current assets			953
Property and equipment			34,075
Intangible asset			21,875
Total identifiable assets			192,684
Accounts payable			(100	)
Total liabilities assumed			(100	)
Net assets			192,584
Non-controlling interest			94,366
Total net assets			98,218
Goodwill		$	81,782

NOTE 4 - ACQUISITIONS - Schedule of Combnined Pro Forma Results of Operations

		Nine Months Ended
		September 30,
		2022				2021
Revenues		$	69,165,130			$	59,028,492
Cost of revenues			66,683,557				56,430,726
Gross profit			2,481,573				2,597,766
Operating expenses			4,322,526				4,724,857
Operating loss			(1,840,953	)			(2,127,091	)
Other expense			(38,073	)			(820,593	)
Net Loss		$	(1,879,026	)		$	(2,947,684	)

		December 31,
		2020
Revenues		$	55,784,168
Cost of revenues			54,631,017
Gross profit			1,153,151
Operating expenses			4,224,903
Operating loss			(3,071,752	)
Other expense			(3,487,315	)
Net Loss		$	(6,559,067	)

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration