XML 1053 R44.htm IDEA: XBRL DOCUMENT v3.23.2
NOTE 8 – DERIVATIVE LIABILITIES (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Dec. 31, 2022
Note 8 Derivative Liabilities    
NOTE - 8 DERIVATIVE LIABILITY - Schedule of Fair Value Measurement of Liabilities
                 
    

Three months ended

March 31, 2023

    

Year ended

 December 31, 2022

 
Expected term    0.50 - 0.70 years      0.75 - 1.49 years  
Expected average volatility    77% - 81%     83% - 152% 
Expected dividend yield            
Risk-free interest rate    4.67% - 4.94%     0.06% - 4.73% 
               
    Years ended
    December 31,
    2022    2021
Expected term    0.75 1.49 years      0.16 - 1.18 years
Expected average volatility    83% - 152%      145% - 241%
Expected dividend yield   —        
Risk-free interest rate   0.06% - 4.73%      0.07% - 0.09%
NOTE 8 - DERIVATIVE LIABILITY - Fair Value Measurements Using Significant Observable Inputs
Fair Value Measurements Using Significant Observable Inputs (Level 3)
    
Balance - December 31, 2022  $1,357,787 
      
Settled on issuance of common stock   (240,258)
Change in fair value of the warrant   (196,307)
Balance - March 31, 2023  $921,222 
Fair Value Measurements Using Significant Observable Inputs (Level 3) 
     
Balance - December 31, 2020 $1,025,691 
     
Settled on issuance of common stock  (708,611)
Change in fair value of the derivative  (317,080)
Balance - December 31, 2021 $   
     
Addition of new derivatives recognized as cash received  500,000 
Addition of new derivatives recognized as loss on derivatives  943,833 
Settled on issuance of common stock  (1,792,582)
Change in fair value of the warrants  1,706,536 
Balance - December 31, 2022 $1,357,787 
NOTE 8- DERIVATIVE LIABILITY - Schedule of Change in Fair Value of Derivative Liability Included in Income Statement
   Three months ended
   March 31,
   2023  2022
Addition of new derivatives recognized as loss on derivatives  $     $   
Revaluation of derivative liabilities   (196,307)      
Change in fair value of derivative liabilities  $(196,307)  $   
   Years ended
   December 31,
   2022  2021
Addition of new derivatives recognized as loss on derivatives  $943,833   $   
Revaluation of derivative liabilities   1,706,536    (317,080)
Change in fair value of derivative liabilities  $2,650,369   $(317,080)