XML 1015 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consoolidated Statements of Cash Flows - Quarterly (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
 CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss $ (158,822) $ (524,731) $ (5,865,761) $ (3,864,001) $ (3,864,001)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:          
Stock based compensation 11,230 41,139 126,500   1,284,325
Depreciation and amortization 34,060 33,547 120,117   91,474
Amortization of debt discount 7,407 7,407   450,771
Change in fair value of derivative liabilities (196,307) 2,650,369   (317,080)
Changes in operating assets and liabilities:          
Accounts receivable 564,365 (87,361) (799,533)   (39,862)
Prepaid and other current assets (16,204) 24,677 (23,728)   (91,066)
Due from related party 5,131 23,316 (96,863)  
Accounts payable 537,667 73,445 (265,511)   (1,231,946)
Other current liabilities (583,957) (39,091) 2,179,965   (95,758)
Net cash provided by (used in) operating activities 197,163 (447,652) (1,765,060)   (3,152,181)
 CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchase of property and equipment (63,247) (24,918) (112,074)   (153,183)
Payment of loan receivable - related party (80,000) (1,000)   (220,674)
Collection of amounts due from related parties 300 700   226
Net cash used in investing activities (142,947) (24,918) (2,001,506)   (511,348)
 CASH FLOWS FROM FINANCING ACTIVITIES:          
Repayments of loans payable (9,006) (232,018) (232,018)   (344,483)
Proceeds from common stock issued 1,100,000 1,100,000   6,336,250
Proceeds from exercise of warrants 400,000 400,000  
Proceeds from issuance of common stock purchase options 500,000 500,000  
Net cash provided by financing activities 390,994 1,367,982 1,767,982   6,250,980
 Effect of exchange rate changes on cash 2,627 (3,181) (6,840)   (5,954)
 Net change in cash 447,837 892,231 (2,005,424)   2,581,497
 Cash, beginning of period 1,329,389 3,334,813 3,334,813 3,334,813 753,316
 Cash, end of period 1,777,226 4,227,044 1,329,389 3,334,813 3,334,813
 Supplemental cash flow information          
Cash paid for interest 3,333 3,333   126,818
Cash paid for taxes  
 Non-cash transactions:          
Resolution of derivative liabilities upon exercise of warrants $ 240,258 $ 1,792,582 $ 708,611 $ 708,611