XML 1102 R93.htm IDEA: XBRL DOCUMENT v3.23.2
NOTE 15 - SEGMENT - Schedule of Operating Activities by Geographic Segment (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting Information [Line Items]          
Revenues $ 24,666,529 $ 19,419,311 $ 93,203,532 $ 64,702,018 $ 64,702,018
Cost of revenue 23,449,793 18,935,251 91,412,016 63,168,303 63,168,303
Gross profit 1,216,736 484,060 1,791,516 1,533,715 1,533,715
Operating expenses          
General and administration 1,534,266 989,498 4,983,176 4,517,631 4,517,631
Operating income (loss) (317,530) (505,438) (3,191,660) (2,983,916) (2,983,916)
Other income (expense) 158,708 (19,293) (2,674,101) (880,085) (880,085)
Net income (loss) (158,822) (524,731) (5,865,761) (3,864,001) $ (3,864,001)
Assets          
Current assets 6,736,967   6,436,590 6,566,524  
Non-current assets 6,149,957   6,112,894 2,493,118  
Liabilities          
Current liabilities 6,301,031   6,451,679 2,363,015  
Non-current liabilities 256,233   262,388 275,729  
U S A [Member]          
Segment Reporting Information [Line Items]          
Revenues 24,847,671 18,475,113 94,188,685 60,112,852  
Cost of revenue 23,825,886 18,193,952 93,162,695 59,274,781  
Gross profit 1,021,785 281,161 1,025,990 838,071  
Operating expenses          
General and administration 1,350,956 781,300 4,216,107 3,733,579  
Operating income (loss) (329,171) (500,139) (3,190,117) (2,895,508)  
Other income (expense) 174,955 (29,841) (2,679,759) (897,507)  
Net income (loss) (154,216) (529,980) (5,869,876) (3,793,015)  
Assets          
Current assets 6,419,124   6,496,354 5,783,859  
Non-current assets 11,631,453   11,646,662 4,468,491  
Liabilities          
Current liabilities 5,378,018   5,967,729 1,070,972  
Non-current liabilities    
Switzerland [Member]          
Segment Reporting Information [Line Items]          
Revenues 1,347,435 1,026,080 4,913,216 4,681,978  
Cost of revenue 1,152,484 823,181 4,147,690 3,986,334  
Gross profit 194,951 202,899 765,526 695,644  
Operating expenses          
General and administration 183,310 208,198 767,069 784,052  
Operating income (loss) 11,641 (5,299) (1,543) (88,408)  
Other income (expense) (16,247) 10,548 5,658 17,422  
Net income (loss) (4,606) 5,249 4,115 (70,986)  
Assets          
Current assets 1,235,556   1,172,889 997,216  
Non-current assets 703,066   650,794 609,189  
Liabilities          
Current liabilities 1,840,726   1,716,603 1,506,594  
Non-current liabilities 256,233   262,388 275,729  
Elimination [Member]          
Segment Reporting Information [Line Items]          
Revenues (1,528,577) (81,882) (5,898,369) (92,812)  
Cost of revenue (1,528,577) (81,882) (5,898,369) (92,812)  
Gross profit  
Operating expenses          
General and administration  
Operating income (loss)  
Other income (expense)  
Net income (loss)  
Assets          
Current assets (917,713)   (1,232,653) (214,551)  
Non-current assets (6,184,562)   (6,184,562) (2,584,562)  
Liabilities          
Current liabilities (917,713)   (1,232,653) (214,551)  
Non-current liabilities