XML 1015 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Consoolidated Statements of Cash Flows - USD ($)
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
 CASH FLOWS FROM OPERATING ACTIVITIES:                
Net loss $ (161,644)   $ (285,457) $ (320,466) $ (810,188) $ (5,865,761) $ (3,864,001) $ (3,864,001)
Adjustments to reconcile net loss to net cash used in operating activities:                
Stock-based compensation       18,130 90,529 126,500   1,284,325
Depreciation and amortization       68,488 62,371 120,117   91,474
Amortization of debt discount       7,226 7,407 7,407   450,771
Change in fair value of derivative liabilities       (342,575) 2,650,369   (317,080)
Changes in operating assets and liabilities:                
Accounts receivable       (589,928) (910,284) (799,533)   (39,862)
Inventory       (1,995) (26,124)  
Prepaid and other current assets       (75,867) (6,977) (23,728)   (91,066)
Due from related parties       46,631 47,832 (96,863)  
Accounts payable       1,144,422 49,794 (265,511)   (1,231,946)
Accrued and other current liabilities       (675,466) 34,224 2,179,965   (95,758)
Net cash used in operating activities       (721,400) (1,435,292) (1,765,060)   (3,152,181)
 CASH FLOWS FROM INVESTING ACTIVITIES:                
Acquisitions of subsidiaries, net of cash acquired       (1,564,132)      
Purchase of property and equipment       (132,249) (47,223) (112,074)   (153,183)
Payment of loan receivable - related party       (149,537) (1,000) (1,000)   (220,674)
Collection of amounts due from related parties       2,700 100 700   226
Net cash used in investing activities       (279,086) (1,612,255) (2,001,506)   (511,348)
 CASH FLOWS FROM FINANCING ACTIVITIES:                
Proceeds from loans payable       150,000   600,000
Repayments of loans payable       (9,006) (232,018) (232,018)   (344,483)
Proceeds from common stock issued       1,100,000 1,100,000   6,336,250
Proceeds from exercise of warrants       400,000 400,000  
Proceeds from convertible notes       250,000      
Deposit for option       500,000      
Net cash provided by financing activities       790,994 1,367,982 1,767,982   6,250,980
 Effect of exchange rate changes on cash       6,873 (9,311) (6,840)   (5,954)
 Net change in cash       (202,619) (1,688,876) (2,005,424)   2,581,497
 Cash, beginning of period   $ 1,329,389   1,329,389 3,334,813 3,334,813 3,334,813 753,316
 Cash, end of period $ 1,126,770   1,645,937 1,126,770 1,645,937 1,329,389 3,334,813 3,334,813
 Supplemental cash flow information                
Cash paid for interest       6,600 3,333 3,333   126,818
Cash paid for taxes        
 Non-cash transactions:                
Common stock issued for acquisitions of subsidiaries     325,000 325,000 1,550,000  
Common stock issued for acquisitions of subsidiaries     $ 1,550,000 1,550,000      
Resolution of derivative liabilities upon exercise of warrants   $ 240,258   240,258 1,792,582 708,611 708,611
Bad debt expense           34,376 0 0
Write-off of due from related party             10,148
Loss on settlement of debt             528,794
Prepayment and default penalty             122,020
Due from related party       (46,631) (47,832) 96,863  
Acquisitions of subsidiaries, net of cash acquired           (1,889,132)   (60,000)
Purchase of intangible assets             (77,717)
Repayment of loans payable - related parties             (90,787)
Proceeds from issuance of common stock purchase options           500,000  
Repayment of convertible notes           0 250,000 (250,000)
 Net change in cash       $ (202,619) $ (1,688,876) (2,005,424)   2,581,497
Common stock payable           18,900 52,161 52,161
Common stock issued for asset acquisition           357,500  
Common stock issued for conversion of debt           422,295 422,295
Common stock issued for exercise of cashless warrants           3,790  
Common stock issued for settlement of debt           80,674   2,056,530
Common stock issued for forbearance of debt           49,925 49,925
Preferred stock issued for conversion of common stock             21
Subscription receivable           $ 100,000 $ 100,000