XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.1
NOTE 10 – DERIVATIVE LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2023
Note 10 Derivative Liabilities  
NOTE - 10 DERIVATIVE LIABILITY - Schedule of Fair Value Measurement of Liabilities
                 
     Year ended  
     December 31, 
    2023    2022 
Expected term    0.00 - 0.70 years      0.75 - 1.49 years  
Expected average volatility    18% - 187%      83% - 152%  
Expected dividend yield            
Risk-free interest rate    4.67% - 5.55%      0.06% - 4.73%  
NOTE 10 - DERIVATIVE LIABILITY - Fair Value Measurements Using Significant Observable Inputs
Fair Value Measurements Using Significant Observable Inputs (Level 3)  
       
Balance - December 31, 2021                              
       
Addition of new derivatives recognized as cash received               500,000  
Addition of new derivatives recognized as loss on derivatives               943,833  
Settled on issuance of common stock          (1,792,582)  
Change in fair value of the warrants            1,706,536  
Balance - December 31, 2022 $          1,357,787  
       
Settled on issuance of common stock             (975,939)  
Change in fair value of the warrants             (381,848)  
Balance – December 31, 2023 $                             
NOTE 10- DERIVATIVE LIABILITY - Schedule of Change in Fair Value of Derivative Liability Included in Income Statement
                 
    Years ended
    December 31,
    2023   2022
Addition of new derivatives recognized as loss on derivatives   $        $ 943,833  
Revaluation of derivative liabilities     (381,848)       1,706,536 )
Change in fair value of derivative liabilities   $ (381,848)     $ 2,650,369 )