XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Comprehensive Income [Member]
Total
Noncontrolling Interest [Member]
AOCI Including Portion Attributable to Noncontrolling Interest [Member]
Balance - December 31, 2022 at Dec. 31, 2021 $ 10 $ 21 $ 147,477 $ 25,842,982 $ 18,536,921 $ (36,658) $ 7,416,911 $ (996,013) $ 6,420,898
Shares, Issued at Dec. 31, 2021 10,000 21,000 147,477,358            
Common stock issued for cash $ 2,000 998,000 1,000,000 1,000,000
Stock Issued During Period, Shares, New Issues 2,000,000            
Common stock issued for acquisitions of subsidiaries $ 5,067 1,544,933 1,550,000 (33,056) 1,516,944
Stock Issued During Period, Shares, Acquisitions 5,066,667            
Common stock issued for asset acquisition $ 550 356,950 357,500 357,500
[custom:StockIssuedDuringPeriodSharesAssetAcquisition] 550,000            
Common stock issued for compensation $ 240 107,360 107,600 107,600
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 240,000            
Common stock issued for settlement of debt $ 161 80,513 80,674 80,674
[custom:CommonStockIssuedForSettlementOfDebtShares] 161,367            
Common stock issued for warrant exercises $ 6,100 $ 393,900 $ 400,000 $ 400,000
Stock Issued During Period, Shares, Conversion of Units 6,100,119            
Common stock payable 18,900 18,900 18,900
Resolution of derivative liabilities upon exercise of warrant $ 1,792,582 $ 1,792,582 $ 1,792,582
Foreign currency translation adjustments 3,101 3,101 2,979 6,080
Net income (loss) (5,967,474) (5,967,474) 101,713 (5,865,761)
Balance - December 31, 2023 at Dec. 31, 2022 $ 10 $ 21 $ 161,595 31,136,120 (24,504,395) (33,557) 6,759,794 (924,377) 5,835,417
Shares, Issued at Dec. 31, 2022 10,000 21,000 161,595,511            
Common stock issued for acquisitions of subsidiaries                
Common stock issued for asset acquisition                
Common stock issued for compensation $ 240 42,650 $ 42,890 42,890
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 240,000       240,000    
Common stock issued for warrant exercises             $ 1,400,000    
Stock Issued During Period, Shares, Conversion of Units     10,294,119            
Common stock payable                
Resolution of derivative liabilities upon exercise of warrant 975,939 $ 975,939 975,939
Foreign currency translation adjustments 8,217 8,217 7,895 16,112
Net income (loss) (763,258) (763,258) 543,822 (219,436)
Series B Preferred stock issued as dividend $ 10 816,470 (816,480)
[custom:StockIssuedDuringPeriodSharesSeriesBPreferredIssuedAsDividend] 10,080            
Common stock issued for warrant exercises $ 10,295 1,389,705 1,400,000 1,400,000
Stock Issued During Period, Shares, Conversion of Convertible Securities 10,294,119            
[custom:ResolutionOfDerivativeLiabilitiesShares]            
Dividend to non-controlling interest (5,050) (5,050)
[custom:DividendToNonControllingInterestShares]            
Balance - December 31, 2023 at Dec. 31, 2023 $ 10 $ 31 $ 172,130 $ 34,360,884 $ (26,084,133) $ (25,340) $ 8,423,582 $ (377,710) $ 8,045,872
Shares, Issued at Dec. 31, 2023 10,000 31,080 172,129,630