XML 18 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Comprehensive Income [Member]
AOCI Including Portion Attributable to Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Total
Balance - December 31, 2022 at Dec. 31, 2022 $ 10 $ 21 $ 161,595 $ 31,136,120 $ (24,504,395) $ (33,557) $ 6,759,794 $ (924,377) $ 5,835,417
Shares, Issued at Dec. 31, 2022 10,000 21,000 161,595,511            
Common stock issued for compensation $ 60 11,170 11,230 11,230
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 60,000            
Common stock issued for settlement of debt                
Common stock issued in conjunction with convertible notes                
Net income (loss) (363,185) (363,185) 204,363 (158,822)
Common stock issued for warrant exercises $ 2,942 397,058 400,000 400,000
Stock Issued During Period, Shares, Conversion of Units 2,941,177            
Resolution of derivative liabilities upon exercise of warrants 240,258 240,258 240,258
[custom:ResolutionOfDerivativeLiabilitiesShares]            
Foreign currency translation adjustments 804 804 773 1,577
Balance - March 31, 2023 at Mar. 31, 2023 $ 10 $ 21 $ 164,597 31,784,606 (24,867,580) (32,753) 7,048,901 (719,241) 6,329,660
Shares, Issued at Mar. 31, 2023 10,000 21,000 164,596,688            
Balance - December 31, 2022 at Dec. 31, 2023 $ 10 $ 31 $ 172,130 34,360,884 (26,084,133) (25,340) 8,423,582 (377,710) 8,045,872
Shares, Issued at Dec. 31, 2023 10,000 31,080 172,129,630            
Common stock issued for compensation $ 150 30,915 31,065 31,065
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 150,000            
Common stock issued for settlement of debt $ 1,770 277,890 279,660 279,660
Stock Issued During Period, Shares, Other 1,770,000            
Common stock issued in conjunction with convertible notes $ 3,535 594,242 597,777 597,777
Stock Issued During Period, Shares, Conversion of Convertible Securities 3,535,354            
Net income (loss) (809,767) (809,767) 229,551 (580,216)
Resolution of derivative liabilities upon exercise of warrants                
Balance - March 31, 2023 at Mar. 31, 2024 $ 10 $ 31 $ 177,585 $ 35,263,931 $ (26,893,900) $ (25,340) $ 8,522,317 $ (148,159) $ 8,374,158
Shares, Issued at Mar. 31, 2024 10,000 31,080 177,584,984