XML 75 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2024
Dec. 31, 2023
Current Assets    
Cash $ 797,227 $ 1,362,668
Accounts receivable, net 13,765,855 12,539,774
Inventory 26,936 27,121
Due from related parties 661,087 340,515
Prepaid and other current assets 1,969,155 1,449,094
Total Current Assets 17,220,260 15,719,172
Property and equipment, net 583,314 522,997
Intangible asset 99,592 99,592
Goodwill 10,677,045 5,172,146
Deferred tax assets 426,755 426,755
Other asset 979,694 214,991
TOTAL ASSETS 29,986,660 22,155,653
Current Liabilities    
Accounts payable 7,507,182 2,966,279
Accrued and other current liabilities 5,498,006 9,993,585
Due to related parties 26,613 26,613
Loans payable - net of discount of $143,197 and $3,750, respectively 2,544,878 264,988
Loans payable - related parties 1,092,766 259,447
Convertible note - net of discount of $726,900 and $39,012, respectively 3,555,006 330,032
Contingent liability for acquisition of subsidiary 1,000,000
Warrant liability 976,187
Total Current Liabilities 22,200,638 13,840,944
Loans payable, non-current 99,099
Employee benefits, non-current 214,143 169,738
TOTAL LIABILITIES 22,414,781 14,109,781
Stockholders' Equity    
Common stock: 300,000,000 authorized; $0.001 par value 179,557,200 and 172,129,630 shares issued and outstanding, respectively 179,557 172,130
Additional paid in capital 35,947,882 34,360,884
Accumulated deficit (28,902,052) (26,084,133)
Accumulated other comprehensive loss (25,340) (25,340)
Equity attributed to stockholders of iQSTEL Inc. 7,200,088 8,423,582
Equity (Deficit) attributable to noncontrolling interests 371,791 (377,710)
TOTAL STOCKHOLDERS' EQUITY 7,571,879 8,045,872
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 29,986,660 22,155,653
Series A Preferred Stock [Member]    
Stockholders' Equity    
Preferred stock: 1,200,000 authorized; $0.001 par value 10 10
Series B Preferred Stock [Member]    
Stockholders' Equity    
Preferred stock: 1,200,000 authorized; $0.001 par value 31 31
Series C Preferred Stock [Member]    
Stockholders' Equity    
Preferred stock: 1,200,000 authorized; $0.001 par value
Series D Preferred Stock [Member]    
Stockholders' Equity    
Preferred stock: 1,200,000 authorized; $0.001 par value