XML 78 R5.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Comprehensive Income [Member]
AOCI Including Portion Attributable to Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Total
Balance - March 31, 2023 at Dec. 31, 2022 $ 10 $ 21 $ 161,595 $ 31,136,120 $ (24,504,395) $ (33,557) $ 6,759,794 $ (924,377) $ 5,835,417
Shares, Issued at Dec. 31, 2022 10,000 21,000 161,595,511            
Common stock issued for compensation $ 60 11,170 11,230 11,230
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 60,000            
Common stock issued for warrant exercises $ 2,942 397,058 400,000 400,000
Stock Issued During Period, Shares, Conversion of Convertible Securities 2,941,177            
Net income (loss) (363,185) (363,185) 204,363 (158,822)
Resolution of derivative liabilities upon exercise of warrant 240,258 240,258 240,258
[custom:ResolutionOfDerivativeLiabilitiesShares]            
Foreign currency translation adjustments 804 804 773 1,577
Balance - June 30, 2023 at Mar. 31, 2023 $ 10 $ 21 $ 164,597 31,784,606 (24,867,580) (32,753) 7,048,901 (719,241) 6,329,660
Shares, Issued at Mar. 31, 2023 10,000 21,000 164,596,688            
Balance - March 31, 2023 at Dec. 31, 2022 $ 10 $ 21 $ 161,595 31,136,120 (24,504,395) (33,557) 6,759,794 (924,377) 5,835,417
Shares, Issued at Dec. 31, 2022 10,000 21,000 161,595,511            
Common stock issued for settlement of debt                
Common stock issued for warrant exercises                
Net income (loss)                 (320,466)
Resolution of derivative liabilities upon exercise of warrant                 240,258
Balance - June 30, 2023 at Jun. 30, 2023 $ 10 $ 21 $ 164,657 31,791,446 (25,081,525) (31,226) 6,843,383 (665,474) 6,177,909
Shares, Issued at Jun. 30, 2023 10,000 21,000 164,656,688            
Balance - March 31, 2023 at Mar. 31, 2023 $ 10 $ 21 $ 164,597 31,784,606 (24,867,580) (32,753) 7,048,901 (719,241) 6,329,660
Shares, Issued at Mar. 31, 2023 10,000 21,000 164,596,688            
Common stock issued for compensation $ 60 6,840 6,900 6,900
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 60,000            
Net income (loss) (213,945) (213,945) 52,301 (161,644)
Foreign currency translation adjustments 1,527 1,527 1,466 2,993
Balance - June 30, 2023 at Jun. 30, 2023 $ 10 $ 21 $ 164,657 31,791,446 (25,081,525) (31,226) 6,843,383 (665,474) 6,177,909
Shares, Issued at Jun. 30, 2023 10,000 21,000 164,656,688            
Balance - March 31, 2023 at Dec. 31, 2023 $ 10 $ 31 $ 172,130 34,360,884 (26,084,133) (25,340) 8,423,582 (377,710) 8,045,872
Shares, Issued at Dec. 31, 2023 10,000 31,080 172,129,630            
Common stock issued for compensation $ 150 30,915 31,065 31,065
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 150,000            
Common stock issued for settlement of debt $ 1,770 277,890 279,660 279,660
Stock Issued During Period, Shares, Other 1,770,000            
Common stock issued for warrant exercises $ 3,535 594,242 597,777 597,777
Stock Issued During Period, Shares, Conversion of Convertible Securities 3,535,354            
Net income (loss) (809,767) (809,767) 229,551 (580,216)
Balance - June 30, 2023 at Mar. 31, 2024 $ 10 $ 31 $ 177,585 35,263,931 (26,893,900) (25,340) 8,522,317 (148,159) 8,374,158
Shares, Issued at Mar. 31, 2024 10,000 31,080 177,584,984            
Balance - March 31, 2023 at Dec. 31, 2023 $ 10 $ 31 $ 172,130 34,360,884 (26,084,133) (25,340) 8,423,582 (377,710) 8,045,872
Shares, Issued at Dec. 31, 2023 10,000 31,080 172,129,630            
Common stock issued for settlement of debt                 279,660
Common stock issued for warrant exercises                 597,777
Net income (loss)                 (2,544,103)
Resolution of derivative liabilities upon exercise of warrant                 239,323
Balance - June 30, 2023 at Jun. 30, 2024 $ 10 $ 31 $ 179,557 35,947,882 (28,902,052) (25,340) 7,200,088 371,791 7,571,879
Shares, Issued at Jun. 30, 2024 10,000 31,080 179,557,200            
Balance - March 31, 2023 at Mar. 31, 2024 $ 10 $ 31 $ 177,585 35,263,931 (26,893,900) (25,340) 8,522,317 (148,159) 8,374,158
Shares, Issued at Mar. 31, 2024 10,000 31,080 177,584,984            
Common stock issued for compensation $ 150 46,450 46,600 46,600
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 150,000            
Net income (loss) (2,008,152) (2,008,152) 44,265 (1,963,887)
Common stock issued for warrant exercises $ 1,822 398,178 400,000 400,000
Stock Issued During Period, Shares, Conversion of Units 1,822,216            
Resolution of derivative liabilities upon exercise of warrant 239,323 239,323 239,323
[custom:ResolutionOfDerivativeLiabilitiesShares]            
Acquisition of subsidiary 475,685 475,685
Stock Issued During Period, Shares, Acquisitions            
Balance - June 30, 2023 at Jun. 30, 2024 $ 10 $ 31 $ 179,557 $ 35,947,882 $ (28,902,052) $ (25,340) $ 7,200,088 $ 371,791 $ 7,571,879
Shares, Issued at Jun. 30, 2024 10,000 31,080 179,557,200