XML 36 R25.htm IDEA: XBRL DOCUMENT

NOTE 6 –LOANS PAYABLE (Tables)

9 Months Ended

Sep. 30, 2024

Debt Disclosure [Abstract]

NOTE 6 - LOANS PAYABLE - Schedule of Loans Payable

		September 30,				December 31,						Interest
		2024				2023				Term		rate
Martus		$	103,738			$	103,738			Note was issued on October 23, 2018 and due on January 2, 2025			5.0	%
Darlene Covid19			80,019				99,099			Note was issued on April 1, 2020 and due on March 31, 2025			0.0	%
Promissory note payable			—				165,000			Note was issued April 4, 2023 and due on April 4, 2024			24.0	%
Promissory note payable			217,391				—			Note was issued June 11, 2024 and due on June 11, 2025			2.0	%⁽²⁾
Promissory note payable - acquisition of QXTEL			1,500,000				—			Note was issued April 1, 2024 and due on June 30, 2025			4.89	%
Promissory note payable			271,739				—			Note was issued July 16, 2024 and due on July 16, 2025			2.0	%⁽²⁾
Promissory note payable			271,739				—			Note was issued July 31, 2024 and due on July 31, 2025			2.0	%⁽²⁾
Promissory note payable			190,217				—			Note was issued September 23, 2024 and due on September 23, 2025			2.0	%⁽²⁾
Future receipts loan			891,650				—			Loan was issued September 9, 2024 and due in August 2025			Effective rate 92.2	%⁽¹⁾
Total			3,526,493				367,837
Less: Unamortized debt discount			(294,484	)			(3,750	)
Total loans payable			3,232,009				364,087
Less: Current portion of loans payable			(3,232,009	)			(264,988	)
Long-term loans payable		$	—			$	99,099

NOTE 6 - LOANS PAYABLE - Schedule of Loans Payable to Related Parties

		September 30,				December 31,						Interest
		2024				2023				Term		rate
49% of Shareholder of SwissLink		$	21,606			$	21,606			Note is due on demand			0	%
49% of Shareholder of SwissLink			237,841				237,841			Note is due on demand			5	%
Minority Shareholder of QXTEL			666,622				—			Note is due on October 1, 2025			4.89	%
Total			926,069				259,447
Less: Current portion of loans payable - related parties			926,069				259,447
Long-term loans payable - related parties		$	—			$	—