XML 57 R46.htm IDEA: XBRL DOCUMENT v3.24.3
NOTE 11 – ACQUISITION (Details Narrative) - USD ($)
5 Months Ended 9 Months Ended
Jun. 27, 2024
Apr. 01, 2024
Jan. 19, 2024
Jun. 27, 2024
Sep. 30, 2024
Jun. 28, 2024
Yukon River Holdings [Member]            
Business Acquisition [Line Items]            
Business Acquisition, Date of Acquisition Agreement     Jan. 19, 2024      
Asset Acquisition, Price of Acquisition, Expected     $ 5,000,000      
Other Payments to Acquire Businesses     1,500,000      
Oil and Gas, Full Cost Method, Capitalized Cost Excluded from Amortization, Acquisition Cost, Period Cost     1,500,000      
Notes Payable   $ 2,000,000 2,000,000      
Repayments of Notes Payable       $ 200,000 $ 500,000  
Debt Instrument, Periodic Payment     200,000      
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid     $ 600,000      
Business Acquisition, Effective Date of Acquisition   Apr. 01, 2024        
Yukon River Holdings Second Amendment [Member]            
Business Acquisition [Line Items]            
Notes Payable $ 1,800,000     1,800,000    
Debt Instrument, Payment Terms The amended and restated promissory note also changed the payment structure, from installment payments of $200,000 for each of the months of May through November ($1,400,000) with a balloon payment of $600,000, to monthly installments of $75,000 plus interest during 2024, and $212,500 plus interest during the first 6 months of 2025.  We also revised the Earnout Payment due to the Seller. The Earnout Payment was redefined at $721,035 net income, to be achieved in Q2, Q3 and Q4 of 2024          
Debt Instrument, Periodic Payment $ 75,000          
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid 212,500     212,500    
[custom:EarnestMoneyRedefinedAsNetIncome-0] $ 721,035     $ 721,035    
Yukon River Holdings Balloon Achievement [Member]            
Business Acquisition [Line Items]            
Debt Instrument, Periodic Payment Terms, Balloon Payment to be Paid           $ 1,000,000