XML 58 R47.htm IDEA: XBRL DOCUMENT v3.24.3
NOTE 12 - SEGMENT - Schedule of Operating Activities Information by Geographic Segment (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]                
Revenues $ 54,249,614     $ 39,757,203     $ 184,346,412 $ 97,248,561
Cost of revenue 52,229,695     38,728,682     178,737,687 94,218,838
Gross profit 2,019,919     1,028,521     5,608,725 3,029,723
Operating expenses                
General and administration 2,076,472     957,768     6,144,677 3,529,218
Operating income (loss) (56,553)     70,753     (535,952) (499,495)
Other income (expense) (646,846)     (24,844)     (2,646,275) 224,938
Income tax expense (69,605)         (134,880)
Net income (loss) (773,004) $ (1,963,887) $ (580,216) 45,909 $ (161,644) $ (158,822) (3,317,107) (274,557)
U S A [Member]                
Segment Reporting Information [Line Items]                
Revenues 36,604,753     39,390,527     135,649,542 97,198,336
Cost of revenue 35,614,356     38,593,585     132,502,666 94,779,408
Gross profit 990,397     796,942     3,146,876 2,418,928
Operating expenses                
General and administration 1,303,275     770,467     4,262,032 2,966,908
Operating income (loss) (312,878)     26,475     (1,115,156) (547,980)
Other income (expense) (633,774)     (23,893)     (2,666,763) 249,286
Income tax expense            
Net income (loss) (946,652)     2,582     (3,781,919) (298,694)
Switzerland [Member]                
Segment Reporting Information [Line Items]                
Revenues 1,048,201     1,498,054     3,157,073 4,179,569
Cost of revenue 822,312     1,266,475     2,542,555 3,568,774
Gross profit 225,889     231,579     614,518 610,795
Operating expenses                
General and administration 257,881     187,301     701,426 562,310
Operating income (loss) (31,992)     44,278     (86,908) 48,485
Other income (expense) (6,544)     (951)     33,544 (24,348)
Income tax expense (162)           (162)  
Net income (loss) (38,698)     43,327     (53,526) 24,137
United Kingdom [Member]                
Segment Reporting Information [Line Items]                
Revenues 17,202,173           48,676,228  
Cost of revenue 16,165,751           46,596,108  
Gross profit 1,036,422           2,080,120  
Operating expenses                
General and administration 748,105           1,414,008  
Operating income (loss) 288,317           666,112  
Other income (expense) (6,528)           (13,056)  
Income tax expense (69,443)           (134,718)  
Net income (loss) 212,346           518,338  
Elimination [Member]                
Segment Reporting Information [Line Items]                
Revenues (605,513)     (1,131,378)     (3,136,431) (4,129,344)
Cost of revenue (372,724)     (1,131,378)     (2,903,642) (4,129,344)
Gross profit (232,789)         (232,789)
Operating expenses                
General and administration (232,789)         (232,789)
Operating income (loss)        
Other income (expense)        
Income tax expense            
Net income (loss)