XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current Assets    
Cash $ 2,510,357 $ 1,362,668
Accounts receivable, net 57,158,967 12,539,774
Inventory 30,658 27,121
Due from related parties 630,715 340,515
Prepaid and other current assets 2,684,349 1,449,094
Total Current Assets 63,015,046 15,719,172
Property and equipment, net 561,802 522,997
Intangible assets 7,438,654 99,592
Goodwill 6,750,045 5,172,146
Deferred tax assets 243,108 426,755
Other assets 999,083 214,991
TOTAL ASSETS 79,007,738 22,155,653
Current Liabilities    
Accounts payable 2,129,241 2,966,279
Accrued and other current liabilities 55,624,784 9,993,585
Due to related parties 26,613 26,613
Loans payable - net of discount of $62,898 and $3,750, respectively 2,455,641 264,988
Loans payable - related parties 720,485 259,447
Convertible notes - net of discount of $138,654 and $39,012, respectively 1,864,432 330,032
Contingent liability for acquisition of subsidiary 1,000,000
Total Current Liabilities 63,821,196 13,840,944
Convertible notes - net of discount of $210,296 and $0, respectively 3,011,926
Loans payable, non-current 99,099
Employee benefits, non-current 274,353 169,738
TOTAL LIABILITIES 67,107,475 14,109,781
Stockholders' Equity    
Common stock: 300,000,000 authorized; $0.001 par value 202,976,685 and 172,129,630 shares issued and outstanding, respectively 202,976 172,130
Additional paid in capital 39,743,485 34,360,884
Accumulated deficit (32,703,410) (26,084,133)
Accumulated other comprehensive loss (25,340) (25,340)
Equity attributed to stockholders of iQSTEL Inc. 7,217,757 8,423,582
Equity (Deficit) attributable to noncontrolling interests 4,682,506 (377,710)
TOTAL STOCKHOLDERS' EQUITY 11,900,263 8,045,872
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 79,007,738 22,155,653
Preferred Class A [Member]    
Stockholders' Equity    
Preferred stock: 1,200,000 authorized; $0.001 par value 10 10
Preferred Class B [Member]    
Stockholders' Equity    
Preferred stock: 1,200,000 authorized; $0.001 par value 36 31
Preferred Class C [Member]    
Stockholders' Equity    
Preferred stock: 1,200,000 authorized; $0.001 par value
Preferred Class D [Member]    
Stockholders' Equity    
Preferred stock: 1,200,000 authorized; $0.001 par value