XML 48 R36.htm IDEA: XBRL DOCUMENT v3.25.1
NOTE 12 – DERIVATIVE LIABILITIES (Tables)
12 Months Ended
Dec. 31, 2024
Note 12 Derivative Liabilities  
NOTE 12 - DERIVATIVE LIABILITY - Schedule of Fair Value Measurement of Liabilities
         
    Year ended
    December 31,
    2024   2023
Expected term    0.04 - 0.65 years    0.75 - 1.49 years
Expected average volatility    78% - 194%    88% - 152%
Expected dividend yield                                                                                        
Risk-free interest rate    4.44% - 4.73%    0.06% - 4.73%
NOTE 12 - DERIVATIVE LIABILITY - Fair Value Measurements Using Significant Observable Inputs
Fair Value Measurements Using Significant Observable Inputs (Level 3)
     
Balance - December 31, 2022 $          1,357,787
Settled on issuance of common stock             (975,939)
Change in fair value of the warrants             (381,848)
Balance - December 31, 2023 $                           
     
Addition of new derivatives recognized as cash received               100,000
Exercise on issuance of common stock          (1,493,046)
Change in fair value of the warrant            1,393,046
Balance - December 31, 2024 $

                         

NOTE 12 - DERIVATIVE LIABILITY - Schedule of Change in Fair Value of Derivative Liability Included in Income Statement
                 
   Year ended
December 31,
   2024  2023
Addition of new derivatives recognized as loss on derivatives  $     $   
Revaluation of derivative liabilities   1,393,046    (381,848)
Change in fair value of derivative liability  $1,393,046   $(381,848)