XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.1
NOTE 9 - CONVERTIBLE LOANS (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Mar. 01, 2024
Jan. 24, 2024
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Oct. 31, 2024
Short-Term Debt [Line Items]            
[custom:DebtConversionConvertedInstrumentAmount2]     $ 833,334      
[custom:DebtConversionConvertedInstrumentFee]     $ 2,500      
Debt Conversion, Converted Instrument, Shares Issued     94,981      
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net     $ 324,641   $ 138,654  
Long-Term Debt, Gross     $ 3,612,578   2,518,539  
Stock Issued During Period, Shares, New Issues     100,419      
Stock Issued During Period, Shares, Other     835,833    
Debt Instrument, Unamortized Discount     $ 75,271   62,898  
M 2 B Extension [Member]            
Short-Term Debt [Line Items]            
Gain (Loss) on Extinguishment of Debt         297,878  
Debt Instrument, Unamortized Discount         $ 61,818  
M 2 B Extension [Member] | Restricted Stock [Member]            
Short-Term Debt [Line Items]            
Stock Issued During Period, Shares, Other         8,081  
Third Party Loans Total [Member]            
Short-Term Debt [Line Items]            
Interest Expense, Operating and Nonoperating     245,821 $ 139,979    
Amortization of Debt Discount (Premium)     150,125 $ 203,992    
Third Party Convertible Debt [Member]            
Short-Term Debt [Line Items]            
Proceeds from Unsecured Notes Payable     1,113,316   $ 2,413,707  
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net     $ 125,816   $ 248,707  
M 2 B Notes [Member]            
Short-Term Debt [Line Items]            
Debt Instrument, Convertible, Terms of Conversion Feature     The notes are convertible at the option of the holders at any time following an event of default, and the conversion price is 75% multiplied by the lowest trading price of Company’s common stock during the 10 trading days prior to the conversion date. Certain notes allow for the conversion price to be a fixed price of $8.80 per share.   The notes are convertible at the option of the holders at any time following an event of default, and the conversion price is 75% multiplied by the lowest trading price of Company’s common stock during the 10 trading days prior to the conversion date. Certain notes allow for the conversion price to be a fixed price of $12.0 per share.  
M 2 B S P A [Member]            
Short-Term Debt [Line Items]            
Debt Instrument, Convertible, Terms of Conversion Feature   Each noteholder received shares of common stock (“Kicker Shares”) in an amount equal to ten percent of the principal amount of any Note issued divided by $8.80. The Notes are secured by all of our assets under a Security Agreement signed with the SPA        
Long-Term Debt, Gross   $ 3,888,889        
Debt Instrument, Face Amount   $ 3,500,000        
Debt Instrument, Convertible, Conversion Price   $ 8.80        
Debt Instrument, Term   1 year        
Debt Instrument, Interest Rate, Effective Percentage   18.00%        
M 2 B S P A Tranche 1 Outstanding [Member]            
Short-Term Debt [Line Items]            
Long-Term Debt, Gross           $ 1,888,889
Debt Instrument, Face Amount   $ 2,222,222        
M 2 B S P A Tranche 1 [Member]            
Short-Term Debt [Line Items]            
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net   $ 222,222        
Stock Issued During Period, Shares, New Issues   25,253        
M 2 B S P A Tranche 2 [Member]            
Short-Term Debt [Line Items]            
Long-Term Debt, Gross           1,111,111
Debt Instrument, Face Amount $ 1,111,111          
Stock Issued During Period, Shares, New Issues 12,627          
[custom:DebtInstrumentOriginalIssueDiscount]   $ 111,111        
M 2 B S P A Tranche 3 [Member]            
Short-Term Debt [Line Items]            
Long-Term Debt, Gross           $ 555,556
Debt Instrument, Face Amount $ 555,556          
Stock Issued During Period, Shares, New Issues 6,314          
[custom:DebtInstrumentOriginalIssueDiscount]   $ 55,556