XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Comprehensive Income [Member]
AOCI Including Portion Attributable to Noncontrolling Interest [Member]
Noncontrolling Interest [Member]
Total
Balance - December 31, 2023 at Dec. 31, 2023 $ 10 $ 31 $ 2,152 $ 34,530,862 $ (26,084,133) $ (25,340) $ 8,423,582 $ (377,710) $ 8,045,872
Shares, Issued at Dec. 31, 2023 10,000 31,080 2,151,620            
Common stock issued for compensation $ 2 31,063 31,063 $ 31,065
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 1,875            
Stock Issued During Period, Shares, Other                
Net income (loss) (809,767) (809,767) 229,551 $ (580,216)
Common stock issued for settlement of debt $ 22 279,638 279,638 279,660
[custom:CommonStockIssuedForSettlementOfDebtShares1] 22,125            
Common stock issued in conjunction with convertible notes $ 44 597,733 597,733 597,777
Stock Issued During Period, Shares, Conversion of Convertible Securities 44,192            
Balance - March 31, 2024 at Mar. 31, 2024 $ 10 $ 31 $ 2,220 35,439,296 (26,893,900) (25,340) 8,522,317 (148,159) 8,374,158
Shares, Issued at Mar. 31, 2024 10,000 31,080 2,219,812            
Balance - December 31, 2023 at Dec. 31, 2023 $ 10 $ 31 $ 2,152 34,530,862 (26,084,133) (25,340) 8,423,582 (377,710) 8,045,872
Shares, Issued at Dec. 31, 2023 10,000 31,080 2,151,620            
Balance - March 31, 2024 at Dec. 31, 2024 $ 10 $ 36 $ 2,537 39,943,924 (32,703,410) (25,340) 7,217,757 4,682,506 11,900,263
Shares, Issued at Dec. 31, 2024 10,000 35,537 2,537,209            
Common stock issued for compensation $ 2 32,813 32,815 32,815
Shares Issued, Shares, Share-Based Payment Arrangement, after Forfeiture 1,875            
Common stock issued for conversion of debt $ 95 835,739 835,834 835,834
Stock Issued During Period, Shares, Conversion of Units 94,981            
Common stock issued for common stock payable $ 4 (4)
Stock Issued During Period, Shares, Other 3,563           835,833
Dividend to non-controlling interest (68,645) (68,645) $ (68,645)
[custom:DividendToNonControllingInterestShares]            
Net income (loss) (1,157,958) (1,157,958) 13,497 (1,144,461)
Common stock issued for settlement of debt                
Common stock issued in conjunction with convertible notes                
Balance - March 31, 2024 at Mar. 31, 2025 $ 10 $ 36 $ 2,638 $ 40,812,472 $ (33,930,013) $ (25,340) $ 6,859,803 $ 4,696,003 $ 11,555,806
Shares, Issued at Mar. 31, 2025 10,000 35,537 2,637,628