XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.2
NOTE 9 - CONVERTIBLE LOANS (Tables)
 6 Months Ended
Jun. 30, 2025
Debt Disclosure [Abstract]  
NOTE 9 - CONV ERTIBLE NOTES - Schedule of Convertible Notes
                 
   June 30,  December 31,
   2025  2024
Issued in fiscal year 2024  $1,578,947   $5,225,308 
Issued in fiscal year 2025   526,316    —   
Total convertible notes payable   2,105,263    5,225,308 
Less: Unamortized debt discount   (22,590)   (348,950)
Total convertible notes   2,082,673    4,876,358 
           
Less: current portion of convertible notes   2,082,673    1,864,432 
Long-term convertible notes  $—     $3,011,926 
NOTE 9 - CONV ERTIBLE NOTES - Schedule of Convertible Notes
Principal   Issuance   Maturity   Interest   Payment
amount   date   Date   rate   schedule
$ 471,000       February 26, 2025       December 30, 2025       14%     5 payments, one payment of $268,470 and four payments of $67,118, beginning in August 2025
$ 116,000       February 26, 2025       December 30, 2025       14%     5 payments, one payment of $66,120 and four payments of $16,530, beginning in August 2025
$ 526,316       March 4, 2025       December 5, 2025       24%     The outstanding balance shall be paid on December 5, 2025
NOTE 9 - CONV ERTIBLE NOTES - Schedule of Convertible Notes During 2024
Principal   Issuance   Maturity   Interest   Payment
amount   date   Date   rate   schedule
$ 146,900       March 7, 2024       January 15, 2025       12%     10 payments each in the amount of $16,453 beginning on April 15, 2024
$ 177,100       March 7, 2024       January 15, 2025       14%     5 payments, one payment of $100,947 and four payments of $25,237, beginning in September 2024
$ 179,400       July 10, 2024       April 30, 2025       14%     9 payments each in the amount of $22,724 beginning on August 30, 2024
$ 151,960       September 16, 2024       July 15, 2025       14%     5 payments, one payment of $86,617 and four payments of $21,654, beginning in March 2025
$ 179,400       October 15, 2024       July 15, 2025       14%     9 payments each in the amount of $22,724 beginning on November 30, 2024
$ 1,578,947       December 6, 2024       June 4, 2025       24%     Outstanding balance shall be paid on June 4, 2025