XML 60 R49.htm IDEA: XBRL DOCUMENT v3.25.2
NOTE 14 - SEGMENT - Operating Activities by Geographic Segment (Details) (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]          
Revenues $ 72,183,236 $ 78,635,764 $ 129,816,052 $ 130,050,642  
Cost of revenue 70,311,749 76,472,140 126,009,607 126,507,992  
Gross profit 1,871,487 2,163,624 3,806,445 3,542,650  
Operating expenses          
Salaries, wages and benefits 1,111,879 768,264 2,067,038 1,143,690  
Technology 266,915 320,677 692,509 542,140  
Professional fees 253,784 560,475 562,834 1,064,047  
Legal and regulatory 35,018 119,476 201,456 151,640  
Travel and events 93,461 61,753 182,511 97,489  
Public cost 52,291 13,448 118,850 85,378  
Advertising 418,387 317,257 637,267 501,997  
Bank services and fees 13,824 101,830 35,265 121,566  
Depreciation and amortization 161,229 33,778 288,224 68,939  
Office, facility and other 97,640 140,171 219,500 190,133  
Insurance 903 20,922 1,806 21,720  
Stock-based compensation 22,385 46,600 55,198 77,665  
Total operating expenses 2,527,716 2,505,727 5,066,900 4,068,205  
Operating income (loss) (656,229) (342,103) (1,260,455) (525,555)  
Other income (expense) (1,600,989) (1,556,509) (2,120,649) (1,953,273)  
Income tax expense (91,696) (65,275) (112,271) (65,275)  
Net income (loss) (2,348,914) (1,963,887) (3,493,375) (2,544,103)  
Bad debt expense   1,076 4,442 1,801  
Assets          
Current assets 35,555,030   35,555,030   $ 63,015,046
Non-current assets 15,853,468   15,853,468   15,992,692
Liabilities          
Current liabilities 36,843,884   36,843,884   63,821,196
Non-current liabilities 276,614   276,614   3,286,279
U S A [Member]          
Segment Reporting Information [Line Items]          
Revenues 39,752,753 46,933,532 78,290,551 99,044,789  
Cost of revenue 38,993,391 45,956,484 76,681,706 96,888,310  
Gross profit 759,362 977,048 1,608,845 2,156,479  
Operating expenses          
Salaries, wages and benefits 544,843 303,870 984,236 640,153  
Technology 222,368 172,739 416,484 335,324  
Professional fees 236,207 504,052 545,257 953,271  
Legal and regulatory 24,821 105,034 191,259 135,613  
Travel and events 42,560 32,742 61,065 59,004  
Public cost 52,291 13,448 118,850 85,378  
Advertising 426,744 317,257 637,267 501,997  
Bank services and fees 11,057 17,342 24,542 30,997  
Depreciation and amortization 6,681 6,682 13,363 13,579  
Office, facility and other 20,906 81,109 68,776 122,379  
Insurance 903 798 1,806 1,596  
Stock-based compensation 22,385 46,600 55,198 77,665  
Total operating expenses 1,611,766 1,602,749 3,122,545 2,958,757  
Operating income (loss) (852,404) (625,701) (1,513,700) (802,278)  
Other income (expense) (1,529,016) (1,597,506) (1,993,405) (2,032,989)  
Income tax expense  
Net income (loss) (2,381,420) (2,223,207) (3,507,105) (2,835,267)  
Bad debt expense   1,076 4,442 1,801  
Assets          
Current assets 11,805,321   11,805,321   19,885,086
Non-current assets 19,519,553   19,519,553   19,447,105
Liabilities          
Current liabilities 13,303,731   13,303,731   21,386,520
Non-current liabilities     3,012,066
Switzerland [Member]          
Segment Reporting Information [Line Items]          
Revenues 9,239,899 1,026,797 10,589,061 2,062,716  
Cost of revenue 9,047,464 883,919 10,128,318 1,720,243  
Gross profit 192,435 142,878 460,743 342,473  
Operating expenses          
Salaries, wages and benefits 100,237 39,134 195,686 78,277  
Technology 100,599 48,795 194,853 107,673  
Professional fees 17,577 56,423 17,577 110,776  
Legal and regulatory 10,197 160 10,197 1,745  
Travel and events 3,708 8,347 7,999 17,821  
Public cost  
Advertising (8,357)  
Bank services and fees (14,776) 49,073 (36,275) 55,154  
Depreciation and amortization 34,235 27,096 34,235 55,360  
Office, facility and other 5,345 8,047 10,314 16,739  
Insurance  
Stock-based compensation  
Total operating expenses 248,765 237,075 434,586 443,545  
Operating income (loss) (56,330) (94,197) 26,157 (101,072)  
Other income (expense) 4,730 47,525 13,332 86,244  
Income tax expense  
Net income (loss) (51,600) (46,672) 39,489 (14,828)  
Bad debt expense    
Assets          
Current assets 5,367,596   5,367,596   8,055,475
Non-current assets 628,939   628,939   633,491
Liabilities          
Current liabilities 6,247,839   6,247,839   8,415,705
Non-current liabilities 169,599   169,599   169,599
United Kingdom [Member]          
Segment Reporting Information [Line Items]          
Revenues 35,115,087 31,474,055 66,270,084 31,474,055  
Cost of revenue 33,984,659 30,430,357 64,310,592 30,430,357  
Gross profit 1,130,428 1,043,698 1,959,492 1,043,698  
Operating expenses          
Salaries, wages and benefits 466,871 425,260 893,154 425,260  
Technology 147,431 99,143 295,585 99,143  
Professional fees  
Legal and regulatory 14,282 14,282  
Travel and events 60,377 20,664 127,978 20,664  
Public cost  
Advertising  
Bank services and fees 17,543 35,415 46,998 35,415  
Depreciation and amortization  
Office, facility and other 71,389 51,015 140,410 51,015  
Insurance 20,124 20,124  
Stock-based compensation  
Total operating expenses 763,611 665,903 1,504,125 665,903  
Operating income (loss) 366,817 377,795 455,367 377,795  
Other income (expense) (6,549) (6,528) (13,076) (6,528)  
Income tax expense (91,696) (65,275) (112,271) (65,275)  
Net income (loss) 268,572 305,992 330,020 305,992  
Bad debt expense    
Assets          
Current assets 24,890,505   24,890,505   48,182,373
Non-current assets 7,889,538   7,889,538   8,096,658
Liabilities          
Current liabilities 23,800,707   23,800,707   47,126,859
Non-current liabilities 107,015   107,015   104,614
Elimination [Member]          
Segment Reporting Information [Line Items]          
Revenues (11,924,503) (798,620) (25,333,644) (2,530,918)  
Cost of revenue (11,713,765) (798,620) (25,111,009) (2,530,918)  
Gross profit (210,738) (222,635)  
Operating expenses          
Salaries, wages and benefits (72) (6,038)  
Technology (203,483) (214,413)  
Professional fees  
Legal and regulatory  
Travel and events (13,184) (14,531)  
Public cost  
Advertising  
Bank services and fees  
Depreciation and amortization 120,313 240,626  
Office, facility and other  
Insurance  
Stock-based compensation  
Total operating expenses (96,426) 5,644  
Operating income (loss) (114,312) (228,279)  
Other income (expense) (70,154) (127,500)  
Income tax expense  
Net income (loss) (184,466) (355,779)  
Bad debt expense    
Assets          
Current assets (6,508,392)   (6,508,392)   (13,107,888)
Non-current assets (12,184,562)   (12,184,562)   (12,184,562)
Liabilities          
Current liabilities (6,508,393)   (6,508,393)   (13,107,888)
Non-current liabilities