XML 330 R126.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2

Share-Based Compensation (Tables)

12 Months Ended

Dec. 31, 2023

Share-Based Compensation

Summary of weighted average assumptions for grant date fair value of each option award

​

​	​	​	​	​	​	​	​
​		2023			2022
Valuation assumptions:	​	​	​	​	​	​	​
Exercise price per share	​	$	74.73	​	$	74.73	​
Expected term (in years)	​		6.0	​		6.0	​
Expected share volatility	​		39.14	%		37.07	%
Expected dividend yield	​		—	​		—	​
Risk free rate	​		4.12	%		3.16	%

Summary of stock option activity

​

​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	Weighted		​	Weighted	​	Aggregate
​	​	Number of	​	average		​	average	​	Intrinsic
​		shares		exercise price			remaining term		Value
Balance at January 1, 2022		123,804	​	$	67.66		9.3	​	$	—
Granted		30,956	​		74.56		—	​		—
Exercised		—	​		—		—	​		—
Forfeited		(35,634)	​		71.87			​		—
Expired		(10,260)	​		72.80		—	​		—
Balance at December 31, 2022		108,866	​	$	67.69		7.2	​	$	—
Exercisable at December 31, 2022		—	​		—		—	​		—

​

​	​	​	​	​	​	​	​	​	​	​
​	​	​	​	Weighted		​	Weighted	​	Aggregate
​	​	Number of	​	average		​	average	​	Intrinsic
​		shares		exercise price			remaining term		Value
Balance at January 1, 2023		108,866	​	$	67.69		7.2	​	$	—
Granted		2,050	​		74.73		—	​		—
Exercised		(110,916)	​		74.73		—	​		—
Forfeited		—	​		—			​		—
Expired		—	​		—		—	​		—
Balance at December 31, 2023		—	​	$	—		—	​	$	—
Exercisable at December 31, 2023		—	​		—		—	​		—

Summary of restricted stock units outstanding

​

​	​	​	​	​	​
​		​		Weighted
​	​	Number	​	Average Grant
​		of shares		Date Fair Value
Non-vested at January 1, 2023		—	​	$	—
Granted		1,886,166	​		6.82
Exercised		—	​		—
Forfeited		—	​		—
Expired		—	​		—

Nonvested at December 31, 2023 1,886,166 ​ $ 6.82

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock units.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Subparagraph (f)(2)
-Name Accounting Standards Codification
-Paragraph 2
-Section 50
-Publisher FASB
-URI https://asc.fasb.org//1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration